Financial Report

(As of Wednesday, Sep 11 2024)

Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,050,000
Farm Payroll$550,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$445,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$35,600,000
Year: 2$35,600,000
Year: 3$21,700,000
Year: 4$13,650,000

 Pro Payroll

Theodore Huffman 3,000,000(5)
Bennett Woodward 2,000,000(5)
Jeremiah Dawson 2,000,000(4)
Jamie Atkinson 2,000,000(4)
Radivoj Slovak 2,000,000(3)
Seth Carlson 2,000,000(3)
Oscar Bagshaw 2,000,000(4)
Gideon Ewart 1,750,000(4)
Collin Hickman 1,750,000(3)
Apollo Patel 1,750,000(2)
Roman McDonald 1,750,000(3)
DeAnté Shelton 1,500,000(2)
Alex Moneas 1,500,000(2)
D'Quan Love 1,500,000(2)
Darcy Lemour 1,250,000(2)
Emerile Vachon 1,000,000(2)
Cody Johnston 900,000(4)
King Fisher 900,000(2)
Pierce Leon 900,000(2)
Daniel Porter 900,000(2)
Quinn Merritt 800,000(2)
Hudson Brant 800,000(2)
Oscar Wood 600,000(2)
Kaleb Timbrell 500,000(2)


 Farm Payroll

Dummy C1 50,000(3)
Dummy LW1 50,000(3)
Dummy LW2 50,000(3)
Dummy C2 50,000(3)
Dummy RW 50,000(3)
Dummy RW1 50,000(3)
Dummy Defense13 50,000(3)
Dummy Defense14 50,000(3)
Dummy Goalie11 50,000(3)
Dummy Defense15 50,000(3)
Dummy Defense16 50,000(3)
Dummy Goalie 1 0,000(1)
Dummy Defense 1 0,000(1)
Dummy Defense 2 0,000(1)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,700,000
Farm Payroll$545,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$578,063
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$46,245,000
Year: 2$46,245,000
Year: 3$24,250,000
Year: 4$15,750,000

 Pro Payroll

Lanny McDowell 5,000,000(5)
Randy Stevens 5,000,000(5)
Brad Long 4,000,000(2)
Olof Westermarck 3,500,000(2)
Cohen Rose 2,000,000(5)
Bobby Roberts 2,000,000(3)
Amir Terrell 2,000,000(4)
Toby Johnston 2,000,000(3)
Luca Graham 2,000,000(2)
Sakis Anthiadis 2,000,000(3)
Patrick Clemons 2,000,000(2)
Bowen Sargent 2,000,000(3)
Joen Lundgren 1,750,000(5)
Caleb Ray 1,750,000(2)
Clairfait Lee 1,250,000(2)
Elliot Turner 1,250,000(2)
Monty Barrons 1,250,000(2)
Waylon Nelson 1,250,000(2)
Zachary Charland 1,000,000(2)
Lauzophe Bousquet 1,000,000(2)
Sebastian Stephenson 1,000,000(2)
Andrew Walker 700,000(2)


 Farm Payroll

Dummy Goalie12 50,000(3)
Dummy C2 50,000(3)
Dummy C3 50,000(3)
Dummy LW3 50,000(3)
Dummy LW4 50,000(3)
Dummy RW2 50,000(3)
Dummy RW3 50,000(3)
Dummy RW31 50,000(3)
Dummy Defense17 50,000(3)
Dummy Defense29 50,000(3)
Yannick Paradis 45,000(2)
Dummy Goalie 2 0,000(1)
Dummy Defense 3 0,000(1)




NYI

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,350,000
Farm Payroll$695,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$650,563
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$52,045,000
Year: 2$46,550,000
Year: 3$28,550,000
Year: 4$19,070,000

 Pro Payroll

David Richter 4,500,000(5)
Patrick Shwartz 4,500,000(4)
Perry Winkler 4,000,000(5)
Christian Reeves 4,000,000(4)
Theodor Dahlman 3,500,000(3)
Tim Babaneau 3,500,000(2)
Dennis Strome 3,500,000(2)
Lenny Walker 3,000,000(2)
Nate Fuller 3,000,000(1)
Rahil Starks 3,000,000(3)
Declan McDonald 2,500,000(3)
Tolis Vlachiades 2,000,000(5)
Stoyan Guzina 2,000,000(1)
Samuel Ljung 1,750,000(2)
Cevonte Poole 1,500,000(2)
Lennon Shaw 1,250,000(2)
Tom Parry 1,250,000(2)
Alex Rondoglou 1,250,000(2)
Thomas Jackson 900,000(2)
Axel Poliquin 450,000(1)


 Farm Payroll

Riley Oliver 100,000(2)
Lane Bailey 80,000(3)
Loik Guimond 70,000(4)
Dummy C4 50,000(3)
Dummy C5 50,000(3)
Dummy LW5 50,000(3)
Dummy LW6 50,000(3)
Dummy Defense21 50,000(3)
Dummy RW29 50,000(3)
Dummy RW30 50,000(3)
Dummy Goalie26 50,000(3)
Winston Boyd 45,000(1)
Dummy Defense 4 0,000(1)




NYR

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,800,000
Farm Payroll$815,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$645,188
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$51,615,000
Year: 2$51,615,000
Year: 3$31,345,000
Year: 4$24,800,000

 Pro Payroll

Lance Storm 5,000,000(5)
Greg Spears 5,000,000(5)
Casper Hutchinson 4,000,000(5)
Killian Morris 3,500,000(4)
Tom Shattenkirk 3,500,000(4)
Rick Richards 3,000,000(4)
Vadim Slavicek 3,000,000(3)
Jerquis Sullivan 3,000,000(3)
Henry Nelson 3,000,000(2)
Kerderius Harris 2,500,000(2)
Sam Johnson 2,500,000(2)
Dimitris Vascou 2,000,000(2)
Fotios Monakos 2,000,000(2)
Ernest Henry 1,500,000(2)
Levi Frazer 1,500,000(2)
Andrew Pronovost 1,500,000(2)
Elian Robbins 1,250,000(2)
Ahmad Roach 1,250,000(2)
Malcolm Paull 1,000,000(2)
Victor Till 800,000(5)


 Farm Payroll

Christopher Genest 100,000(2)
Caleb Tanner 100,000(2)
Jace Rogers 70,000(2)
Dummy C6 50,000(3)
Dummy C7 50,000(3)
Dummy LW7 50,000(3)
Dummy LW8 50,000(3)
Dummy RW28 50,000(3)
Dummy Defense20 50,000(3)
Dummy Defense30 50,000(3)
Dummy Defense31 50,000(3)
Dummy Goalie25 50,000(3)
Dummy RW32 50,000(3)
Thomas Johnson 45,000(3)
Dummy Defense 5 0,000(1)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,250,000
Farm Payroll$2,540,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$709,875
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$56,790,000
Year: 2$49,950,000
Year: 3$40,450,000
Year: 4$30,500,000

 Pro Payroll

Ryan Murphy 5,000,000(4)
Joey Fogel 5,000,000(5)
Marc-Andre Gagon 4,000,000(5)
Axel Cederblom 3,500,000(5)
Kevin Belanger 3,500,000(5)
Vlad Komanski 3,500,000(3)
Derrick Strong 3,500,000(4)
Frankie DeAngelo 3,500,000(5)
Zaquan Atkins 3,000,000(3)
Velousek Dolgorukov 3,000,000(1)
Edward Thatcher 2,500,000(4)
Milo Doyle 2,000,000(1)
Lucas Armstrong 1,750,000(1)
Jacob Myers 1,750,000(2)
Kelly Mills 1,500,000(3)
Abel Nunez 1,500,000(3)
Roman Ward 1,500,000(2)
James Douglas 1,500,000(2)
Devajee Black 1,500,000(2)
Sotirios Demides 1,250,000(2)


 Farm Payroll

Nulphase Cantin 1,000,000(2)
Zayden Menton 800,000(2)
Rowan Anderson 90,000(2)
Dominic Barnes 90,000(1)
Felix Piers 60,000(2)
Clark Nelson 50,000(2)
Dummy C8 50,000(3)
Dummy C9 50,000(3)
Dummy LW9 50,000(3)
Dummy LW10 50,000(3)
Dummy RW26 50,000(3)
Dummy RW27 50,000(3)
Dummy Defense18 50,000(3)
Dummy Defense19 50,000(3)
Dummy Goalie24 50,000(3)
Dummy Goalie 3 0,000(1)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,250,001
Farm Payroll$560,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$385,125
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$30,810,001
Year: 2$30,810,000
Year: 3$13,650,000
Year: 4$7,500,000

 Pro Payroll

Barrett Jango 3,500,000(5)
Waylon George 2,000,000(5)
Emmitt Howard 2,000,000(3)
Manolis Managiadis 2,000,000(3)
Aristeidis Siskiadis 2,000,000(4)
Joseph Perrin 2,000,000(2)
Mirko Marusarz 2,000,000(2)
Emmitt Moran 1,750,000(2)
Elmer Buddenger 1,750,000(2)
Lance Atkinson 1,750,000(2)
Tristan Simpson 1,750,000(3)
Orien Mcclain 1,500,000(2)
Aidan Fisher 1,250,000(2)
Aarav Hill 1,000,000(2)
Lucas Lyle 1,000,000(2)
Felix Cairns 800,000(2)
Aristille Helie 700,000(2)
Liam Grant 600,000(2)
Derek Magnan 450,000(2)
Jeremy Bourne 450,000(2)
Dummy Defense 6 0,001(1)


 Farm Payroll

Laurent Duval 80,000(2)
Dylan Castle 80,000(2)
Dummy C10 50,000(3)
Dummy C11 50,000(3)
Dummy LW11 50,000(3)
Dummy LW12 50,000(3)
Dummy RW24 50,000(3)
Dummy RW25 50,000(3)
Dummy Defense22 50,000(3)
Dummy Defense23 50,000(3)
Dummy Goalie 4 0,000(1)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,500,000
Farm Payroll$680,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$577,250
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$46,180,000
Year: 2$42,180,000
Year: 3$27,200,000
Year: 4$20,500,000

 Pro Payroll

Alex Farrell 4,000,000(2)
Eric Taylor 4,000,000(4)
Evander Roy 3,500,000(5)
Alex Dejardians 3,500,000(5)
Stephan Gauthier 3,500,000(4)
Shane Morin 3,500,000(4)
D'Quan Monroe 2,500,000(3)
Evan Snow 2,500,000(4)
Borisav Reznikoff 2,000,000(3)
Yakov Hrushovsky 2,000,000(2)
Ellis Harris 2,000,000(2)
Peter Point 1,750,000(2)
Caleb Townsend 1,750,000(3)
Jowuan Green 1,750,000(1)
Max Roberts 1,500,000(2)
Darren Henry 1,500,000(2)
Nicolaos Comopoulos 1,250,000(1)
Ilarion Rheaume 1,000,000(2)
Ethan Mayer 1,000,000(1)
Robert Arbour 1,000,000(2)


 Farm Payroll

Joshua Therrien 70,000(2)
Hugo Menton 60,000(2)
Ezra Jones 50,000(2)
Kian Irving 50,000(2)
Dummy C12 50,000(3)
Dummy C13 50,000(3)
Dummy LW13 50,000(3)
Dummy LW14 50,000(3)
Dummy RW22 50,000(3)
Dummy RW23 50,000(3)
Dummy Defense24 50,000(3)
Dummy Defense25 50,000(3)
Dummy Goalie23 50,000(3)
Dummy Defense 7 0,000(1)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,750,000
Farm Payroll$3,800,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$681,875
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$54,550,000
Year: 2$54,550,000
Year: 3$41,450,000
Year: 4$27,750,000

 Pro Payroll

Grant Nailer 5,000,000(5)
Felix Charbonneau 4,000,000(4)
Gilbert Perreault 3,500,000(4)
Elis Dahl 3,500,000(5)
Jaksa Goncharov 3,000,000(4)
Allen Cobb 3,000,000(3)
Oliver Till 2,500,000(2)
Kaleb Thatcher 2,500,000(3)
Tucker Irving 2,500,000(4)
Daxton Anderson 2,500,000(3)
Seth Shirley 2,500,000(2)
Blake March 2,500,000(4)
Albert Lawson 2,000,000(2)
Hunter Davis 2,000,000(4)
Cody Cunningham 1,750,000(5)
Vernik Ohlsson 1,750,000(3)
Jordan Jones 1,750,000(3)
Damian Bain 1,750,000(3)
Jaden Symons 1,500,000(2)
Richard Fraklin 1,250,000(2)


 Farm Payroll

Ioannis Kormoulis 1,250,000(2)
Louis Lanctot 1,000,000(2)
Aiden Frost 900,000(2)
Lucas Cadieux 80,000(2)
Fenon Belleau 70,000(2)
Adam Peterson 50,000(2)
Dummy C14 50,000(3)
Dummy C15 50,000(3)
Dummy LW15 50,000(3)
Dummy LW16 50,000(3)
Dummy RW20 50,000(3)
Dummy RW21 50,000(3)
Dummy Defense26 50,000(3)
Dummy Defense27 50,000(3)
Dummy Goalie22 50,000(3)
Dummy Goalie 5 0,000(1)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,500,000
Farm Payroll$800,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$603,750
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$48,300,000
Year: 2$48,300,000
Year: 3$28,250,000
Year: 4$14,750,000

 Pro Payroll

George Kingly 5,000,000(5)
Xavier Laflour 4,000,000(2)
Keegan Mara 3,500,000(3)
Eric Jordan 3,500,000(3)
Danny Gunns 3,500,000(3)
Emmanuel Malmgren 3,500,000(5)
Orien Lane 3,000,000(2)
Tivonte Smith 2,500,000(3)
Benjamin Tillsley 2,500,000(2)
Veran Milenkovic 2,000,000(5)
Huxley Williams 1,750,000(2)
Kjell Linderoth 1,750,000(4)
Todd Figueroa 1,750,000(2)
Nathan Bowen 1,500,000(2)
Chase Shields 1,500,000(2)
Reece Baxter 1,250,000(4)
Oscar Cunningham 1,250,000(4)
Arnaud Bujold 1,250,000(2)
Rédempti Guay 1,250,000(2)
Alfred Salovski 1,250,000(2)


 Farm Payroll

Andrew Fenetry 100,000(2)
Leonardo Segal 90,000(2)
Nolan Erickson 60,000(2)
Odin Campbell 50,000(2)
Dummy C16 50,000(3)
Dummy C17 50,000(3)
Dummy LW17 50,000(3)
Dummy LW18 50,000(3)
Dummy RW18 50,000(3)
Dummy RW19 50,000(3)
Dummy Defense28 50,000(3)
Dummy Defense32 50,000(3)
Dummy Goalie21 50,000(3)
Dummy C31 50,000(3)
Dummy Goalie 6 0,000(1)
Dummy Defense 8 0,000(1)
Dummy Defense 9 0,000(1)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,650,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$690,938
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$55,275,000
Year: 2$55,275,000
Year: 3$27,850,000
Year: 4$21,750,000

 Pro Payroll

Steven Summers 5,000,000(5)
Herman Edwards 4,500,000(5)
Bob Dowell 4,500,000(5)
Rocky King 4,000,000(5)
Brock Downy 4,000,000(2)
Nils Lindeman 3,500,000(2)
Ricardo Vega 3,500,000(2)
Darren Puma 3,500,000(3)
Hugh Haney 3,000,000(2)
Ziemowit Peev 3,000,000(2)
Kahlil Bennett 2,500,000(2)
Jack Black 1,750,000(2)
Alvin Lindskog 1,750,000(2)
Bill Bradford 1,750,000(2)
Herbert Alston 1,500,000(2)
Ruben Mathews 1,500,000(4)
Sophocles Katsarallis 1,250,000(3)
Dylan Routhier 1,250,000(4)
Tom Migneault 1,000,000(4)
Roman Timbrell 1,000,000(2)
Leonard Hubbard 900,000(3)


 Farm Payroll

Cayden Gale 125,000(2)
Matthew Brown 50,000(2)
Dummy C18 50,000(3)
Dummy C19 50,000(3)
Dummy LW19 50,000(3)
Dummy LW20 50,000(3)
Dummy RW16 50,000(3)
Dummy RW17 50,000(3)
Dummy Defense33 50,000(3)
Dummy Defense34 50,000(3)
Dummy Goalie20 50,000(3)
Dummy Defense 10 0,000(1)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,500,000
Farm Payroll$2,095,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$519,938
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$41,595,000
Year: 2$39,795,000
Year: 3$31,100,000
Year: 4$22,900,000

 Pro Payroll

Carter McTavish 5,000,000(5)
Eric Driver 3,500,000(5)
Chris Stewart 3,500,000(4)
Stojan Marinov 3,000,000(3)
Lawerence Gauthier 3,000,000(4)
Borce Jindrak 3,000,000(4)
Themistoklis Sallallis2,000,000(4)
Harrison Stone 2,000,000(4)
Sebastian Warner 1,750,000(3)
Morgan Cooper 1,750,000(2)
Leland Avery 1,500,000(3)
Tony Pope 1,500,000(3)
Varrien Knight 1,500,000(2)
Ishaq Starks 1,500,000(2)
Edward Watson 900,000(5)
Calvin Holcomb 900,000(2)
Keagan Randall 900,000(1)
Willy Flannigan 900,000(1)
Ednor Descoteaux 700,000(2)
Jack Duchesneau 700,000(2)


 Farm Payroll

Enzo Ryan 900,000(2)
Anderie Dallaire 700,000(2)
Dummy C20 50,000(3)
Dummy C21 50,000(3)
Dummy LW21 50,000(3)
Dummy LW22 50,000(3)
Dummy RW14 50,000(3)
Dummy RW15 50,000(3)
Dummy Defense35 50,000(3)
Dummy Defense36 50,000(3)
Dummy Goalie19 50,000(3)
Lyam Crevier 45,000(2)
Dummy Goalie 7 0,000(1)




LA

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,300,000
Farm Payroll$795,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$526,188
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$42,095,000
Year: 2$42,095,000
Year: 3$22,950,000
Year: 4$11,500,000

 Pro Payroll

Garett Williams 4,000,000(5)
Arty Reimer 4,000,000(5)
Iggy Morrison 3,500,000(4)
Walker Altman 2,500,000(3)
Holden Mayer 2,500,000(3)
Nayden Tomasevsky 2,000,000(3)
Sterling White 2,000,000(3)
Bosko Litwinowicz 2,000,000(2)
Ellis Paull 2,000,000(3)
Svetlan Trifonov 2,000,000(2)
Theo Richards 1,750,000(2)
Jay Carter 1,750,000(2)
Noah Austin 1,750,000(2)
Walter Skinner 1,750,000(2)
Segol Dahlquist 1,750,000(2)
Ricardo Beck 1,750,000(2)
Demetrius Parrish 1,250,000(2)
Camillus Comeau 1,250,000(2)
Eliott Laberge 1,000,000(2)
Lincoln Lehmann 800,000(2)


 Farm Payroll

Bobby Butler 125,000(2)
Sam Till 125,000(2)
Hayden Cooke 50,000(2)
Dummy C32 50,000(3)
Dummy C22 50,000(3)
Dummy LW23 50,000(3)
Dummy LW24 50,000(3)
Dummy RW12 50,000(3)
Dummy RW13 50,000(3)
Dummy Defense37 50,000(3)
Dummy Defense38 50,000(3)
Dummy Goalie18 50,000(3)
Ezra Mitchell 45,000(2)
Dummy Goalie 8 0,000(1)




St.Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,500,000
Farm Payroll$805,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$641,313
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$51,305,000
Year: 2$51,125,000
Year: 3$32,500,000
Year: 4$20,000,000

 Pro Payroll

Jake Blankenship 4,500,000(4)
Cody Graves 4,000,000(5)
Victor Robertson 4,000,000(5)
Travis Battle 4,000,000(4)
Allan Samuelsson 3,500,000(4)
Zbigniew Radenovic 3,000,000(3)
Divan Kolev 3,000,000(3)
Norman Bullock 3,000,000(2)
Jeremy Flowers 3,000,000(3)
Lyle Finch 3,000,000(3)
Silas Irvin 2,500,000(2)
Chwalibog Jablonski 2,000,000(2)
William Lundberg 1,750,000(2)
Edwin Francis 1,500,000(2)
Benson Baker 1,500,000(2)
Kian Cunningham 1,250,000(2)
Diodore Cayer 1,250,000(2)
Louis Griffiths 1,250,000(2)
Chysanthos Kellakis 1,250,000(2)
Vladimiros Zenellis 1,250,000(2)


 Farm Payroll

Lionel Casey 125,000(2)
Hayden Douglas 90,000(1)
Barry Melton 90,000(1)
Dummy C23 50,000(3)
Dummy C24 50,000(3)
Dummy LW25 50,000(3)
Dummy LW26 50,000(3)
Dummy RW10 50,000(3)
Dummy RW11 50,000(3)
Dummy Defense39 50,000(3)
Dummy Goalie16 50,000(3)
Dummy Defense40 50,000(3)
Dummy Goalie17 50,000(3)
Dummy Goalie 9 0,000(1)
Dummy Defense 11 0,000(1)
Dummy Defense 12 0,000(1)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,300,000
Farm Payroll$2,550,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$610,625
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$48,850,000
Year: 2$42,000,000
Year: 3$24,950,000
Year: 4$13,000,000

 Pro Payroll

Dino Gallo 4,500,000(3)
Marco Bartello 3,500,000(5)
Zander Chipley 3,500,000(5)
Boomer Gordon 3,500,000(3)
Jack Simmons 3,500,000(3)
Bobby Carpenter 3,000,000(4)
Zaniel Cotton 3,000,000(4)
Shane Pittman 3,000,000(2)
Maxwell Scott 2,500,000(1)
Leo Rogers 1,750,000(2)
Killian Wood 1,750,000(2)
Sotirios Stratiades 1,750,000(1)
Ben Phillips 1,500,000(2)
Arthur Bailey 1,500,000(2)
Nicholas Fessenden 1,500,000(2)
Andre Wolf 1,500,000(2)
Jagger Carey 1,250,000(2)
Michael Murphy 1,250,000(2)
Keven Olivier 1,250,000(1)
Alphat Lesage 700,000(1)
Mason Sim 600,000(1)


 Farm Payroll

Roger Pierce 1,750,000(2)
Aaron Batista 150,000(2)
Coleman Bartlett 150,000(2)
William Bell 50,000(1)
Dummy C25 50,000(3)
Dummy C26 50,000(3)
Dummy LW27 50,000(3)
Dummy LW28 50,000(3)
Dummy RW8 50,000(3)
Dummy RW9 50,000(3)
Dummy Defense41 50,000(3)
Dummy Defense42 50,000(3)
Dummy Goalie15 50,000(3)
Dummy Defense 13 0,000(1)




Dallas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,650,000
Farm Payroll$495,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$551,813
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$44,145,000
Year: 2$44,145,000
Year: 3$24,200,000
Year: 4$13,250,000

 Pro Payroll

Peter McNeil 4,000,000(3)
Fredrick Karlsson 4,000,000(2)
Reggie Markstrom 3,500,000(5)
Venceslav Sorokin 3,000,000(3)
Bretislav Chladek 3,000,000(2)
Vlassis Mutides 2,000,000(4)
Anthony Allan 2,000,000(5)
Jayden Lehmann 2,000,000(4)
Alkinoos Ruboulis 2,000,000(4)
Leon Thompson 1,750,000(3)
George Powell 1,750,000(2)
Connor Marsh 1,750,000(5)
Edward Dillon 1,750,000(3)
Willie Fields 1,500,000(2)
Dominic Hawkins 1,500,000(2)
Oman Ruffin 1,500,000(2)
Frederick Hunter 1,250,000(2)
Noah Tessier 1,250,000(2)
Luca Gill 1,000,000(2)
Nolan George 1,000,000(2)
Harvey Martin 900,000(2)
Ben Gill 800,000(2)
Edward Perez 450,000(2)


 Farm Payroll

Dummy C27 50,000(3)
Dummy C28 50,000(3)
Dummy LW29 50,000(3)
Dummy LW30 50,000(3)
Dummy RW6 50,000(3)
Dummy RW7 50,000(3)
Dummy Defense43 50,000(3)
Dummy Defense44 50,000(3)
Dummy Goalie14 50,000(3)
Michael Graham 45,000(2)
Dummy Goalie 10 0,000(1)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,500,000
Farm Payroll$685,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$552,313
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1$44,185,000
Year: 2$36,320,000
Year: 3$27,900,000
Year: 4$20,250,000

 Pro Payroll

Danny Jankovski 5,000,000(5)
Brian Skinner 3,500,000(5)
Jake Han 3,500,000(4)
Nico Bouchard 3,500,000(5)
Taylen Johnson 3,000,000(4)
Roosevelt Wilcox 3,000,000(3)
Zane McCrae 2,500,000(3)
Anthimos Pateratos 2,000,000(2)
Everett Wellington 1,750,000(4)
Rowan Doyle 1,750,000(3)
Sidney Bullock 1,750,000(1)
Aidan Burton 1,750,000(2)
Frederick Kaur 1,750,000(1)
Matthias Sexton 1,500,000(1)
Levell Gibbs 1,500,000(1)
Ryker North 1,500,000(2)
Gavin Waters 1,250,000(2)
Nehemias Bernatchez 1,250,000(2)
Vassilis Maniatides 1,250,000(1)
Dax Brant 500,000(2)


 Farm Payroll

Avilard Gingras 125,000(2)
Marcus Morrow 70,000(1)
Dummy C29 50,000(3)
Dummy C30 50,000(3)
Dummy LW31 50,000(3)
Dummy LW32 50,000(3)
Dummy RW4 50,000(3)
Dummy RW5 50,000(3)
Dummy Defense45 50,000(3)
Dummy Goalie13 50,000(3)
Markus Cohen 45,000(1)
Jason Beckman 45,000(2)