Financial Report

(As of Monday, Feb 10 2025)

Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,400,000
Farm Payroll$1,950,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$406,707
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$33,350,000
Year: 3$23,275,000
Year: 4$15,775,000
Year: 5$7,000,000

 Pro Payroll

Theodore Huffman 3,000,000(4)
Bennett Woodward 2,000,000(4)
Jeremiah Dawson 2,000,000(3)
Jamie Atkinson 2,000,000(3)
Radivoj Slovak 2,000,000(2)
Seth Carlson 2,000,000(2)
Oscar Bagshaw 2,000,000(4)
Gideon Ewart 1,750,000(3)
Collin Hickman 1,750,000(2)
Apollo Patel 1,750,000(1)
Roman McDonald 1,750,000(2)
DeAnté Shelton 1,500,000(1)
Alex Moneas 1,500,000(1)
Emerile Vachon 1,000,000(1)
Cody Johnston 900,000(3)
Daniel Porter 900,000(1)
Quinn Merritt 800,000(1)
Hudson Brant 800,000(1)
Young Howell 750,000(3)
Charles Nielsen 750,000(3)
Kaleb Timbrell 500,000(1)


 Farm Payroll

King Fisher 900,000(1)
D'Quan Love 150,000(1)
Darcy Lemour 125,000(1)
Pierce Leon 90,000(1)
Eddie Fernandes 75,000(3)
Oscar Wood 60,000(1)
Dummy C1 50,000(3)
Dummy LW1 50,000(3)
Dummy LW2 50,000(3)
Dummy C2 50,000(3)
Dummy RW 50,000(3)
Dummy RW1 50,000(3)
Dummy Defense13 50,000(3)
Dummy Defense14 50,000(3)
Dummy Goalie11 50,000(3)
Dummy Defense15 50,000(3)
Dummy Defense16 50,000(3)
Dummy Goalie 1 0,000(1)
Dummy Defense 1 0,000(1)
Dummy Defense 2 0,000(1)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,000,000
Farm Payroll$720,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$557,561
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$45,720,000
Year: 3$24,355,000
Year: 4$16,355,000
Year: 5$13,750,000

 Pro Payroll

Lanny McDowell 5,000,000(4)
Randy Stevens 5,000,000(4)
Brad Long 4,000,000(1)
Olof Westermarck 3,500,000(1)
Cohen Rose 2,000,000(4)
Bobby Roberts 2,000,000(2)
Amir Terrell 2,000,000(3)
Toby Johnston 2,000,000(2)
Luca Graham 2,000,000(1)
Sakis Anthiadis 2,000,000(2)
Patrick Clemons 2,000,000(1)
Bowen Sargent 2,000,000(2)
Joen Lundgren 1,750,000(4)
Caleb Ray 1,750,000(1)
Clairfait Lee 1,250,000(1)
Elliot Turner 1,250,000(1)
Monty Barrons 1,250,000(1)
Waylon Nelson 1,250,000(1)
Zachary Charland 1,000,000(1)
Lauzophe Bousquet 1,000,000(1)
Sebastian Stephenson 1,000,000(1)


 Farm Payroll

Andrew Walker 70,000(1)
Edward Segal 60,000(3)
Dummy Goalie12 50,000(3)
Dummy C2 50,000(3)
Dummy C3 50,000(3)
Dummy LW3 50,000(3)
Dummy LW4 50,000(3)
Dummy RW2 50,000(3)
Dummy RW3 50,000(3)
Dummy RW31 50,000(3)
Dummy Defense17 50,000(3)
Dummy Defense29 50,000(3)
Yannick Paradis 45,000(1)
Casey Norris 45,000(3)
Dummy Goalie 2 0,000(1)
Dummy Defense 3 0,000(1)




NYI

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,300,000
Farm Payroll$905,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$685,427
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$56,205,000
Year: 3$38,205,000
Year: 4$25,055,000
Year: 5$14,575,000

 Pro Payroll

David Richter 4,500,000(4)
Patrick Shwartz 4,500,000(3)
Nate Fuller 4,500,000(3)
Perry Winkler 4,000,000(4)
Christian Reeves 4,000,000(2)
Stoyan Guzina 4,000,000(5)
Theodor Dahlman 3,500,000(2)
Tim Babaneau 3,500,000(1)
Dennis Strome 3,500,000(1)
Lenny Walker 3,000,000(1)
Rahil Starks 3,000,000(2)
Declan McDonald 2,500,000(2)
Tolis Vlachiades 2,000,000(4)
Samuel Ljung 1,750,000(1)
Cevonte Poole 1,500,000(1)
Lennon Shaw 1,250,000(1)
Tom Parry 1,250,000(1)
Alex Rondoglou 1,250,000(1)
Thomas Jackson 900,000(1)
Axel Poliquin 900,000(3)


 Farm Payroll

Riley Oliver 100,000(1)
Lane Bailey 80,000(2)
Winston Boyd 75,000(4)
Trent Small 75,000(3)
Loik Guimond 70,000(2)
Rylan Nevin 60,000(3)
Dummy C4 50,000(3)
Dummy C5 50,000(3)
Dummy LW5 50,000(3)
Dummy LW6 50,000(3)
Dummy Defense21 50,000(3)
Dummy RW29 50,000(3)
Dummy RW30 50,000(3)
Dummy Goalie26 50,000(3)
Nigel Richter 45,000(3)
Dummy Defense 4 0,000(1)




NYR

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,050,000
Farm Payroll$905,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$694,573
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$56,955,000
Year: 3$35,535,000
Year: 4$29,390,000
Year: 5$18,800,000

 Pro Payroll

Lance Storm 5,000,000(4)
Greg Spears 5,000,000(4)
Casper Hutchinson 4,000,000(4)
Brock Downy 4,000,000(1)
Arty Reimer 4,000,000(4)
Killian Morris 3,500,000(3)
Tom Shattenkirk 3,500,000(3)
Rick Richards 3,000,000(3)
Vadim Slavicek 3,000,000(2)
Jerquis Sullivan 3,000,000(2)
Henry Nelson 3,000,000(1)
Kerderius Harris 2,500,000(1)
Sam Johnson 2,500,000(1)
Dimitris Vascou 2,000,000(1)
Fotios Monakos 2,000,000(1)
Ernest Henry 1,500,000(1)
Levi Frazer 1,500,000(1)
Elian Robbins 1,250,000(1)
Malcolm Paull 1,000,000(1)
Victor Till 800,000(4)


 Farm Payroll

Christopher Genest 100,000(2)
Caleb Tanner 100,000(1)
Jace Rogers 70,000(1)
Dummy C6 50,000(3)
Dummy C7 50,000(3)
Dummy LW7 50,000(3)
Dummy LW8 50,000(3)
Dummy RW28 50,000(3)
Dummy Defense20 50,000(3)
Dummy Defense30 50,000(3)
Dummy Defense31 50,000(3)
Dummy Goalie25 50,000(3)
Dummy RW32 50,000(3)
Thomas Johnson 45,000(2)
Clark Merritt 45,000(3)
Ilderic Roussel 45,000(3)
Dummy Defense 5 0,000(1)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,900,000
Farm Payroll$1,060,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$731,220
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$59,960,000
Year: 3$53,110,000
Year: 4$38,260,000
Year: 5$26,690,000

 Pro Payroll

Ryan Murphy 5,000,000(3)
Joey Fogel 5,000,000(4)
Marc-Andre Gagon 4,000,000(4)
Milo Doyle 4,000,000(5)
Velousek Dolgorukov 3,600,000(2)
Axel Cederblom 3,500,000(4)
Kevin Belanger 3,500,000(4)
Vlad Komanski 3,500,000(2)
Derrick Strong 3,500,000(3)
Frankie DeAngelo 3,500,000(4)
Zaquan Atkins 3,000,000(2)
Lucas Armstrong 3,000,000(5)
Edward Thatcher 2,500,000(3)
Jacob Myers 1,750,000(2)
Kelly Mills 1,500,000(2)
Abel Nunez 1,500,000(2)
Roman Ward 1,500,000(1)
James Douglas 1,500,000(1)
Devajee Black 1,500,000(1)
Sotirios Demides 1,250,000(1)
Zayden Menton 800,000(1)


 Farm Payroll

Dominic Barnes 190,000(4)
Nulphase Cantin 100,000(1)
Rowan Anderson 90,000(1)
Felix Piers 60,000(1)
Mark Baker 60,000(3)
Maximus Irvin 60,000(3)
Clark Nelson 50,000(1)
Dummy C8 50,000(3)
Dummy C9 50,000(3)
Dummy LW9 50,000(3)
Dummy LW10 50,000(3)
Dummy RW26 50,000(3)
Dummy RW27 50,000(3)
Dummy Defense18 50,000(3)
Dummy Defense19 50,000(3)
Dummy Goalie24 50,000(3)
Dummy Goalie 3 0,000(1)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,350,001
Farm Payroll$795,001
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$379,817
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$31,145,002
Year: 3$15,965,000
Year: 4$8,215,000
Year: 5$5,500,000

 Pro Payroll

Barrett Jango 3,500,000(4)
Waylon George 2,000,000(4)
Emmitt Howard 2,000,000(2)
Manolis Managiadis 2,000,000(2)
Aristeidis Siskiadis 2,000,000(3)
Joseph Perrin 2,000,000(2)
Mirko Marusarz 2,000,000(1)
Emmitt Moran 1,750,000(1)
Elmer Buddenger 1,750,000(1)
Lance Atkinson 1,750,000(1)
Tristan Simpson 1,750,000(2)
Orien Mcclain 1,500,000(1)
Aidan Fisher 1,250,000(1)
Aarav Hill 1,000,000(1)
Lucas Lyle 1,000,000(1)
Laurent Duval 800,000(1)
Felix Cairns 800,000(1)
Liam Grant 600,000(1)
Derek Magnan 450,000(1)
Jeremy Bourne 450,000(1)
Aristille Helie 0,001(1)


 Farm Payroll

Dylan Castle 80,000(1)
Blake Chambers 75,000(3)
Reginald Forbes 75,000(3)
Alex Fraser 60,000(3)
Mark Baker 60,000(3)
Dummy C10 50,000(3)
Dummy C11 50,000(3)
Dummy LW11 50,000(3)
Dummy LW12 50,000(3)
Dummy RW24 50,000(3)
Dummy RW25 50,000(3)
Dummy Defense22 50,000(3)
Dummy Defense23 50,000(3)
Nico Prince 45,000(3)
Dummy Defense 6 0,001(1)
Dummy Goalie 4 0,000(1)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,750,000
Farm Payroll$2,530,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$600,976
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$49,280,000
Year: 3$31,280,000
Year: 4$23,880,000
Year: 5$7,000,000

 Pro Payroll

Alex Farrell 4,000,000(1)
Eric Taylor 4,000,000(3)
Evander Roy 3,500,000(4)
Alex Dejardians 3,500,000(4)
Stephan Gauthier 3,500,000(3)
Shane Morin 3,500,000(3)
Jowuan Green 2,750,000(3)
D'Quan Monroe 2,500,000(2)
Evan Snow 2,500,000(3)
Borisav Reznikoff 2,000,000(2)
Yakov Hrushovsky 2,000,000(1)
Ellis Harris 2,000,000(1)
Peter Point 1,750,000(1)
Caleb Townsend 1,750,000(2)
Max Roberts 1,500,000(1)
Darren Henry 1,500,000(1)
Nicolaos Comopoulos 1,400,000(1)
Ilarion Rheaume 1,000,000(1)
Robert Arbour 1,000,000(1)
Hugo Menton 600,000(1)
Kian Irving 500,000(1)


 Farm Payroll

Ethan Mayer 1,150,000(2)
Joshua Therrien 700,000(1)
Cayden Baldwin 75,000(3)
Barrett North 60,000(3)
Ezra Jones 50,000(1)
Dummy C12 50,000(3)
Dummy C13 50,000(3)
Dummy LW13 50,000(3)
Dummy LW14 50,000(3)
Dummy RW22 50,000(3)
Dummy RW23 50,000(3)
Dummy Defense24 50,000(3)
Dummy Defense25 50,000(3)
Dummy Goalie23 50,000(3)
Gavin Sim 45,000(3)
Dummy Defense 7 0,000(1)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,750,000
Farm Payroll$920,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$642,317
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$52,670,000
Year: 3$42,495,000
Year: 4$31,745,000
Year: 5$10,250,000

 Pro Payroll

Grant Nailer 5,000,000(4)
Felix Charbonneau 4,000,000(3)
Gilbert Perreault 3,500,000(3)
Elis Dahl 3,500,000(4)
Jake Han 3,500,000(3)
Jaksa Goncharov 3,000,000(3)
Allen Cobb 3,000,000(2)
Oliver Till 2,500,000(1)
Tucker Irving 2,500,000(3)
Daxton Anderson 2,500,000(2)
Seth Shirley 2,500,000(1)
Blake March 2,500,000(3)
Albert Lawson 2,000,000(1)
Hunter Davis 2,000,000(3)
Cody Cunningham 1,750,000(4)
Vernik Ohlsson 1,750,000(2)
Jordan Jones 1,750,000(2)
Damian Bain 1,750,000(2)
Jaden Symons 1,500,000(1)
Richard Fraklin 1,250,000(1)


 Farm Payroll

Ioannis Kormoulis 125,000(1)
Louis Lanctot 100,000(1)
Lucas Cadieux 80,000(1)
Fenon Belleau 70,000(1)
Adam Peterson 50,000(1)
Dummy C14 50,000(3)
Dummy C15 50,000(3)
Dummy LW15 50,000(3)
Dummy LW16 50,000(3)
Dummy RW20 50,000(3)
Dummy RW21 50,000(3)
Dummy Defense26 50,000(3)
Dummy Defense27 50,000(3)
Dummy Goalie22 50,000(3)
Rhys Kelly 45,000(3)
Dummy Goalie 5 0,000(1)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,750,000
Farm Payroll$2,080,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$607,683
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$49,830,000
Year: 3$28,880,000
Year: 4$15,880,000
Year: 5$10,500,000

 Pro Payroll

George Kingly 5,000,000(4)
Xavier Laflour 4,000,000(1)
Keegan Mara 3,500,000(2)
Eric Jordan 3,500,000(2)
Danny Gunns 3,500,000(2)
Emmanuel Malmgren 3,500,000(4)
Orien Lane 3,000,000(1)
Tivonte Smith 2,500,000(2)
Benjamin Tillsley 2,500,000(1)
Veran Milenkovic 2,000,000(4)
Huxley Williams 1,750,000(1)
Kjell Linderoth 1,750,000(3)
Todd Figueroa 1,750,000(1)
Nathan Bowen 1,500,000(1)
Chase Shields 1,500,000(1)
Reece Baxter 1,250,000(3)
Oscar Cunningham 1,250,000(3)
Arnaud Bujold 1,250,000(1)
Alfred Salovski 1,250,000(1)
Andrew Fenetry 1,000,000(1)
Dummy Defense28 500,000(3)


 Farm Payroll

Rédempti Guay 1,250,000(1)
Leonardo Segal 90,000(1)
Paul Holland 75,000(3)
Nolan Erickson 60,000(1)
Alfeus Cliche 60,000(3)
Odin Campbell 50,000(1)
Dummy C16 50,000(3)
Dummy C17 50,000(3)
Dummy LW17 50,000(3)
Dummy LW18 50,000(3)
Dummy RW18 50,000(3)
Dummy RW19 50,000(3)
Dummy Defense32 50,000(3)
Dummy Goalie21 50,000(3)
Dummy C31 50,000(3)
Jesse McCrae 45,000(3)
Dummy Goalie 6 0,000(1)
Dummy Defense 8 0,000(1)
Dummy Defense 9 0,000(1)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,150,000
Farm Payroll$1,060,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$636,707
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$52,210,000
Year: 3$28,310,000
Year: 4$22,535,000
Year: 5$18,230,000

 Pro Payroll

Steven Summers 5,000,000(4)
Herman Edwards 4,500,000(4)
Bob Dowell 4,500,000(4)
Rocky King 4,000,000(4)
Nils Lindeman 3,500,000(1)
Ricardo Vega 3,500,000(1)
Darren Puma 3,500,000(2)
Hugh Haney 3,000,000(1)
Ziemowit Peev 3,000,000(1)
Kahlil Bennett 2,500,000(1)
Jack Black 1,750,000(1)
Alvin Lindskog 1,750,000(1)
Bill Bradford 1,750,000(1)
Andrew Pronovost 1,500,000(1)
Herbert Alston 1,500,000(1)
Ruben Mathews 1,500,000(3)
Sophocles Katsarallis 1,250,000(2)
Dylan Routhier 1,250,000(3)
Tom Migneault 1,000,000(3)
Leonard Hubbard 900,000(2)


 Farm Payroll

Robert Robertson 230,000(5)
Cayden Gale 125,000(2)
Roman Timbrell 100,000(1)
Ian Mainse 60,000(3)
Matthew Brown 50,000(1)
Dummy C18 50,000(3)
Dummy C19 50,000(3)
Dummy LW19 50,000(3)
Dummy LW20 50,000(3)
Dummy RW16 50,000(3)
Dummy RW17 50,000(3)
Dummy Defense33 50,000(3)
Dummy Defense34 50,000(3)
Dummy Goalie20 50,000(3)
Lucas Tyrell 45,000(3)
Dummy Defense 10 0,000(1)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,400,000
Farm Payroll$610,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$536,707
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$44,010,000
Year: 3$35,945,000
Year: 4$28,195,000
Year: 5$14,200,000

 Pro Payroll

Carter McTavish 5,000,000(4)
Eric Driver 3,500,000(4)
Chris Stewart 3,500,000(3)
Stojan Marinov 3,000,000(2)
Lawerence Gauthier 3,000,000(3)
Borce Jindrak 3,000,000(3)
Keagan Randall 2,400,000(5)
Willy Flannigan 2,400,000(5)
Themistoklis Sallallis2,000,000(3)
Harrison Stone 2,000,000(3)
Sebastian Warner 1,750,000(2)
Morgan Cooper 1,750,000(1)
Leland Avery 1,500,000(2)
Tony Pope 1,500,000(2)
Varrien Knight 1,500,000(1)
Ishaq Starks 1,500,000(1)
Edward Watson 900,000(4)
Enzo Ryan 900,000(1)
Calvin Holcomb 900,000(1)
Ednor Descoteaux 700,000(1)
Jack Duchesneau 700,000(1)


 Farm Payroll

Anderie Dallaire 70,000(1)
Dummy C20 50,000(3)
Dummy C21 50,000(3)
Dummy LW21 50,000(3)
Dummy LW22 50,000(3)
Dummy RW14 50,000(3)
Dummy RW15 50,000(3)
Dummy Defense35 50,000(3)
Dummy Defense36 50,000(3)
Dummy Goalie19 50,000(3)
Benson Peters 45,000(3)
Lyam Crevier 45,000(1)
Dummy Goalie 7 0,000(1)




LA

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,550,000
Farm Payroll$3,360,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$511,098
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$41,910,000
Year: 3$21,265,000
Year: 4$8,265,000
Year: 5$4,000,000

 Pro Payroll

Garett Williams 4,000,000(5)
Iggy Morrison 3,500,000(3)
Walker Altman 2,500,000(2)
Holden Mayer 2,500,000(2)
Nayden Tomasevsky 2,000,000(2)
Sterling White 2,000,000(2)
Bosko Litwinowicz 2,000,000(2)
Ellis Paull 2,000,000(2)
Svetlan Trifonov 2,000,000(1)
Theo Richards 1,750,000(1)
Jay Carter 1,750,000(1)
Noah Austin 1,750,000(1)
Walter Skinner 1,750,000(1)
Segol Dahlquist 1,750,000(1)
Ricardo Beck 1,750,000(1)
Ahmad Roach 1,250,000(1)
Demetrius Parrish 1,250,000(1)
Bobby Butler 1,250,000(1)
Eliott Laberge 1,000,000(1)
Lincoln Lehmann 800,000(1)


 Farm Payroll

Camillus Comeau 1,250,000(1)
Sam Till 1,250,000(1)
Jerry Blake 75,000(3)
Brandon Thomson 75,000(3)
Alexander Arbour 60,000(3)
Theobald Valois 60,000(3)
Hayden Cooke 50,000(1)
Dummy C32 50,000(3)
Dummy C22 50,000(3)
Dummy LW23 50,000(3)
Dummy LW24 50,000(3)
Dummy RW12 50,000(3)
Dummy RW13 50,000(3)
Dummy Defense37 50,000(3)
Dummy Defense38 50,000(3)
Dummy Goalie18 50,000(3)
Ezra Mitchell 45,000(1)
Kaiden Mayer 45,000(3)
Dummy Goalie 8 0,000(1)




St.Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,500,000
Farm Payroll$1,120,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$629,512
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$51,620,000
Year: 3$32,995,000
Year: 4$20,995,000
Year: 5$8,000,000

 Pro Payroll

Jake Blankenship 4,500,000(3)
Cody Graves 4,000,000(4)
Victor Robertson 4,000,000(4)
Travis Battle 4,000,000(3)
Allan Samuelsson 3,500,000(3)
Zbigniew Radenovic 3,000,000(2)
Divan Kolev 3,000,000(2)
Norman Bullock 3,000,000(1)
Jeremy Flowers 3,000,000(2)
Lyle Finch 3,000,000(2)
Silas Irvin 2,500,000(1)
Chwalibog Jablonski 2,000,000(1)
William Lundberg 1,750,000(1)
Edwin Francis 1,500,000(1)
Benson Baker 1,500,000(1)
Kian Cunningham 1,250,000(1)
Diodore Cayer 1,250,000(1)
Louis Griffiths 1,250,000(1)
Chysanthos Kellakis 1,250,000(1)
Vladimiros Zenellis 1,250,000(1)


 Farm Payroll

Lionel Casey 125,000(1)
Hayden Douglas 120,000(3)
Barry Melton 120,000(3)
Lachlan Hogan 75,000(3)
Jonathan Reid 75,000(3)
Cameron Byrne 60,000(3)
Dummy C23 50,000(3)
Dummy C24 50,000(3)
Dummy LW25 50,000(3)
Dummy LW26 50,000(3)
Dummy RW10 50,000(3)
Dummy RW11 50,000(3)
Dummy Defense39 50,000(3)
Dummy Goalie16 50,000(3)
Dummy Defense40 50,000(3)
Dummy Goalie17 50,000(3)
Weston Perrin 45,000(3)
Dummy Goalie 9 0,000(1)
Dummy Defense 11 0,000(1)
Dummy Defense 12 0,000(1)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,450,000
Farm Payroll$6,170,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$653,902
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$53,620,000
Year: 3$33,820,000
Year: 4$22,320,000
Year: 5$15,350,000

 Pro Payroll

Dino Gallo 4,500,000(2)
Maxwell Scott 4,000,000(5)
Marco Bartello 3,500,000(4)
Zander Chipley 3,500,000(4)
Boomer Gordon 3,500,000(2)
Bobby Carpenter 3,000,000(3)
Zaniel Cotton 3,000,000(3)
Shane Pittman 3,000,000(1)
Alphat Lesage 2,200,000(5)
Keven Olivier 2,000,000(4)
Leo Rogers 1,750,000(1)
Killian Wood 1,750,000(1)
Roger Pierce 1,750,000(1)
Ben Phillips 1,500,000(1)
Aaron Batista 1,500,000(1)
Arthur Bailey 1,500,000(1)
Andre Wolf 1,500,000(1)
Coleman Bartlett 1,500,000(1)
Jagger Carey 1,250,000(1)
Michael Murphy 1,250,000(1)


 Farm Payroll

Jack Simmons 3,500,000(2)
Nicholas Fessenden 1,500,000(1)
Sotirios Stratiades 250,000(3)
Mason Sim 150,000(5)
Herman Viau 75,000(3)
Norman Butt 75,000(3)
Gideon Fessenden 60,000(3)
Simon Fraser 60,000(3)
William Bell 50,000(1)
Dummy C25 50,000(3)
Dummy C26 50,000(3)
Dummy LW27 50,000(3)
Dummy LW28 50,000(3)
Dummy RW8 50,000(3)
Dummy RW9 50,000(3)
Dummy Defense41 50,000(3)
Dummy Defense42 50,000(3)
Dummy Goalie15 50,000(3)
Dummy Defense 13 0,000(1)




Dallas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,200,000
Farm Payroll$820,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$524,634
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$43,020,000
Year: 3$24,425,000
Year: 4$13,880,000
Year: 5$7,250,000

 Pro Payroll

Peter McNeil 4,000,000(2)
Fredrick Karlsson 4,000,000(1)
Reggie Markstrom 3,500,000(4)
Venceslav Sorokin 3,000,000(2)
Bretislav Chladek 3,000,000(1)
Vlassis Mutides 2,000,000(3)
Anthony Allan 2,000,000(4)
Jayden Lehmann 2,000,000(3)
Alkinoos Ruboulis 2,000,000(3)
Leon Thompson 1,750,000(2)
George Powell 1,750,000(1)
Connor Marsh 1,750,000(4)
Edward Dillon 1,750,000(2)
Willie Fields 1,500,000(1)
Dominic Hawkins 1,500,000(1)
Oman Ruffin 1,500,000(1)
Frederick Hunter 1,250,000(1)
Noah Tessier 1,250,000(1)
Nolan George 1,000,000(1)
Harvey Martin 900,000(1)
Ben Gill 800,000(1)


 Farm Payroll

Luca Gill 100,000(1)
Raymond Baker 75,000(3)
Lauredan Auger 60,000(3)
Dummy C27 50,000(3)
Dummy C28 50,000(3)
Dummy LW29 50,000(3)
Dummy LW30 50,000(3)
Dummy RW6 50,000(3)
Dummy RW7 50,000(3)
Dummy Defense43 50,000(3)
Dummy Defense44 50,000(3)
Dummy Goalie14 50,000(3)
Michael Graham 45,000(1)
Edward Perez 45,000(2)
Jake Lane 45,000(3)
Dummy Goalie 10 0,000(1)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,850,000
Farm Payroll$760,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$617,195
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$50,610,000
Year: 3$40,120,000
Year: 4$30,370,000
Year: 5$19,550,000

 Pro Payroll

Danny Jankovski 5,000,000(4)
Brian Skinner 3,500,000(4)
Nico Bouchard 3,500,000(4)
Taylen Johnson 3,000,000(3)
Roosevelt Wilcox 3,000,000(2)
Vassilis Maniatides 2,750,000(5)
Zane McCrae 2,500,000(2)
Matthias Sexton 2,500,000(4)
Kaleb Thatcher 2,500,000(2)
Levell Gibbs 2,300,000(4)
Sidney Bullock 2,250,000(3)
Frederick Kaur 2,250,000(3)
Anthimos Pateratos 2,000,000(1)
Everett Wellington 1,750,000(3)
Rowan Doyle 1,750,000(2)
Aidan Burton 1,750,000(1)
Ryker North 1,500,000(1)
Gavin Waters 1,250,000(1)
Avilard Gingras 1,250,000(1)
Nehemias Bernatchez 1,250,000(1)
Aiden Frost 900,000(1)
Marcus Morrow 900,000(3)
Dax Brant 500,000(1)


 Farm Payroll

Markus Cohen 60,000(3)
Harvey Nelson 60,000(3)
Aidan Ostell 60,000(3)
Dummy C29 50,000(3)
Dummy C30 50,000(3)
Dummy LW31 50,000(3)
Dummy LW32 50,000(3)
Dummy RW4 50,000(3)
Dummy RW5 50,000(3)
Dummy Defense45 50,000(3)
Dummy Goalie13 50,000(3)
Jason Beckman 45,000(1)
Linden Stephenson 45,000(3)
Excelias Gendron 45,000(3)
Yannick Paradis 45,000(1)