Financial Report

(As of Sunday, Jun 22 2025)

Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,450,000
Farm Payroll$805,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$576,280
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$47,255,000
Year: 3$40,255,000
Year: 4$17,100,000
Year: 5$6,950,000

 Pro Payroll

Ziemowit Peev 3,600,000(2)
Tom Shattenkirk 3,500,000(2)
Theodore Huffman 3,000,000(3)
Quinn Merritt 2,750,000(4)
Hudson Brant 2,700,000(4)
Bennett Woodward 2,000,000(3)
Jeremiah Dawson 2,000,000(2)
Jamie Atkinson 2,000,000(2)
Seth Carlson 2,000,000(1)
Apollo Patel 2,000,000(2)
Oscar Bagshaw 2,000,000(3)
Gideon Ewart 1,750,000(2)
Collin Hickman 1,750,000(1)
DeAnté Shelton 1,750,000(3)
Alex Moneas 1,750,000(2)
Roman McDonald 1,750,000(1)
D'Quan Love 1,600,000(2)
Leland Avery 1,500,000(1)
Daniel Porter 1,500,000(4)
Emerile Vachon 1,400,000(2)
King Fisher 1,250,000(3)
Cody Johnston 900,000(2)
Young Howell 750,000(2)
Charles Nielsen 750,000(2)
Dummy Goalie11 500,000(2)


 Farm Payroll

Oscar Wood 80,000(2)
Kaleb Timbrell 75,000(3)
Eddie Fernandes 75,000(2)
Brandon Talbot 75,000(3)
Dummy C1 50,000(2)
Dummy LW1 50,000(2)
Dummy LW2 50,000(2)
Dummy C2 50,000(2)
Dummy RW 50,000(2)
Dummy RW1 50,000(2)
Dummy Defense13 50,000(2)
Dummy Defense14 50,000(2)
Dummy Defense15 50,000(2)
Dummy Defense16 50,000(2)
Dummy Goalie 1 0,000(0)
Dummy Defense 1 0,000(0)
Dummy Defense 2 0,000(0)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,450,000
Farm Payroll$1,260,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$691,585
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$56,710,000
Year: 3$40,710,000
Year: 4$32,655,000
Year: 5$5,250,000

 Pro Payroll

Lanny McDowell 5,000,000(3)
Randy Stevens 5,000,000(3)
Brad Long 5,000,000(3)
Olof Westermarck 4,200,000(2)
Jack Simmons 3,500,000(1)
Patrick Clemons 3,000,000(3)
Zachary Charland 2,750,000(5)
Luca Graham 2,500,000(3)
Monty Barrons 2,500,000(4)
Holden Mayer 2,500,000(1)
Cohen Rose 2,000,000(3)
Bobby Roberts 2,000,000(1)
Amir Terrell 2,000,000(2)
Toby Johnston 2,000,000(1)
Sakis Anthiadis 2,000,000(1)
Sterling White 2,000,000(1)
Bowen Sargent 2,000,000(1)
Joen Lundgren 1,750,000(3)
Elliot Turner 1,500,000(3)
Luca Gill 1,250,000(2)
Andrew Walker 1,000,000(3)


 Farm Payroll

Clairfait Lee 175,000(3)
Waylon Nelson 150,000(3)
Sebastian Stephenson 150,000(3)
Benoit Valiquette 75,000(3)
Edward Segal 60,000(2)
Dimitri Federov 60,000(3)
Dummy Goalie12 50,000(2)
Dummy C2 50,000(2)
Dummy C3 50,000(2)
Dummy LW3 50,000(2)
Dummy LW4 50,000(2)
Dummy RW2 50,000(2)
Dummy RW3 50,000(2)
Dummy RW31 50,000(2)
Dummy Defense17 50,000(2)
Dummy Defense29 50,000(2)
Casey Norris 45,000(2)
Michael Strome 45,000(3)
Dummy Goalie 2 0,000(0)
Dummy Defense 3 0,000(0)




NYI

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,350,000
Farm Payroll$2,180,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$738,171
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$60,530,000
Year: 3$46,660,000
Year: 4$32,255,000
Year: 5$7,000,000

 Pro Payroll

David Richter 4,500,000(3)
Patrick Shwartz 4,500,000(2)
Nate Fuller 4,500,000(2)
Perry Winkler 4,000,000(3)
Christian Reeves 4,000,000(1)
Dennis Strome 4,000,000(3)
Stoyan Guzina 4,000,000(4)
Theodor Dahlman 3,500,000(1)
Thomas Jackson 3,000,000(4)
Rahil Starks 3,000,000(1)
Lennon Shaw 2,700,000(3)
Declan McDonald 2,500,000(1)
Samuel Ljung 2,250,000(3)
Nicolaos Comopoulos 2,200,000(3)
Tolis Vlachiades 2,000,000(3)
Cevonte Poole 2,000,000(3)
Tom Parry 1,750,000(2)
Alex Rondoglou 1,500,000(2)
Axel Poliquin 900,000(2)
Lane Bailey 800,000(1)
Trent Small 750,000(2)


 Farm Payroll

Riley Oliver 1,350,000(3)
Winston Boyd 75,000(3)
David Moore 75,000(3)
Loik Guimond 70,000(1)
Rylan Nevin 60,000(2)
Justin Hall 60,000(3)
Dummy C4 50,000(2)
Dummy C5 50,000(2)
Dummy LW5 50,000(2)
Dummy LW6 50,000(2)
Dummy Defense21 50,000(2)
Dummy RW29 50,000(2)
Dummy RW30 50,000(2)
Dummy Goalie26 50,000(2)
Nigel Richter 45,000(2)
Shawn Benn 45,000(3)
Dummy Defense 4 0,000(0)




NYR

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,000,000
Farm Payroll$1,015,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$719,695
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$59,015,000
Year: 3$50,720,000
Year: 4$40,630,000
Year: 5$19,920,000

 Pro Payroll

Greg Spears 5,000,000(3)
Arty Reimer 4,000,000(3)
Dimitris Vascou 3,750,000(5)
Anthimos Pateratos 3,750,000(5)
Killian Morris 3,500,000(2)
Rick Richards 3,000,000(2)
Vadim Slavicek 3,000,000(1)
Jerquis Sullivan 3,000,000(1)
Sam Johnson 3,000,000(2)
Fotios Monakos 3,000,000(5)
Kerderius Harris 2,750,000(3)
Herbert Alston 2,700,000(4)
Ernest Henry 2,700,000(3)
Elian Robbins 2,700,000(4)
Alvin Lindskog 2,000,000(3)
Dax Brant 2,000,000(5)
Ryker North 2,000,000(3)
Pierce Leon 1,900,000(5)
Cayden Gale 1,250,000(1)
Aiden Frost 1,200,000(3)
Christopher Genest 1,000,000(1)
Victor Till 800,000(3)


 Farm Payroll

Malcolm Paull 120,000(4)
Henrik Sundin 75,000(3)
Brian Cameron 75,000(3)
Matthew Brown 65,000(3)
Dummy C6 50,000(2)
Dummy C7 50,000(2)
Dummy LW7 50,000(2)
Dummy LW8 50,000(2)
Dummy RW28 50,000(2)
Dummy Defense20 50,000(2)
Dummy Defense30 50,000(2)
Dummy Defense31 50,000(2)
Dummy Goalie25 50,000(2)
Dummy RW32 50,000(2)
Thomas Johnson 45,000(1)
Clark Merritt 45,000(2)
Ilderic Roussel 45,000(2)
Phillip McDonald 45,000(3)
Dummy Defense 5 0,000(0)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,400,000
Farm Payroll$920,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$747,805
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$61,320,000
Year: 3$49,070,000
Year: 4$37,530,000
Year: 5$10,685,000

 Pro Payroll

Ryan Murphy 5,000,000(2)
Joey Fogel 5,000,000(3)
Marc-Andre Gagon 4,000,000(3)
Milo Doyle 4,000,000(4)
Rocky King 4,000,000(3)
Axel Cederblom 3,500,000(3)
Kevin Belanger 3,500,000(3)
Vlad Komanski 3,500,000(1)
Derrick Strong 3,500,000(2)
Frankie DeAngelo 3,500,000(3)
Zaquan Atkins 3,000,000(1)
Lucas Armstrong 3,000,000(4)
Seth Shirley 2,500,000(1)
Roman Ward 2,200,000(5)
Dominic Barnes 1,900,000(3)
Jacob Myers 1,750,000(1)
Abel Nunez 1,500,000(1)
Zayden Menton 1,400,000(5)
Nulphase Cantin 1,150,000(2)
Rowan Anderson 1,100,000(2)
Felix Piers 800,000(3)
Kaapo Timonen 600,000(3)


 Farm Payroll

Chysanthos Kellakis 140,000(2)
Vladimiros Zenellis 140,000(2)
Clark Nelson 85,000(4)
Maximus Irvin 60,000(2)
Dummy C8 50,000(2)
Dummy C9 50,000(2)
Dummy LW9 50,000(2)
Dummy LW10 50,000(2)
Dummy RW26 50,000(2)
Dummy RW27 50,000(2)
Dummy Defense18 50,000(2)
Dummy Defense19 50,000(2)
Dummy Goalie24 50,000(2)
Raphael Bouchard 45,000(3)
Dummy Goalie 3 0,000(0)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,050,001
Farm Payroll$1,705,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$570,183
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$46,755,000
Year: 3$34,655,000
Year: 4$25,815,000
Year: 5$3,100,000

 Pro Payroll

Felix Charbonneau 4,000,000(2)
Barrett Jango 3,500,000(3)
Evander Roy 3,500,000(3)
Hugh Haney 3,450,000(1)
Emmitt Moran 3,000,000(4)
Mirko Marusarz 3,000,000(3)
Aarav Hill 2,750,000(3)
Lance Atkinson 2,250,000(3)
Waylon George 2,000,000(3)
Emmitt Howard 2,000,000(1)
Manolis Managiadis 2,000,000(1)
Aristeidis Siskiadis 2,000,000(2)
Joseph Perrin 2,000,000(1)
Orien Mcclain 1,800,000(3)
Tristan Simpson 1,750,000(1)
Aidan Fisher 1,450,000(2)
Lucas Lyle 1,200,000(3)
Dylan Castle 1,000,000(3)
Felix Cairns 900,000(1)
Derek Magnan 750,000(3)
Reginald Forbes 750,000(2)
Dummy Goalie 4 0,001(0)


 Farm Payroll

Liam Grant 900,000(3)
Laurent Duval 100,000(4)
Blake Chambers 75,000(2)
Jeremy Bourne 65,000(3)
Alex Fraser 60,000(2)
Mark Baker 60,000(2)
Dummy C10 50,000(2)
Dummy C11 50,000(2)
Dummy LW11 50,000(2)
Dummy LW12 50,000(2)
Dummy RW24 50,000(2)
Dummy RW25 50,000(2)
Dummy Defense22 50,000(2)
Dummy Defense23 50,000(2)
Nico Prince 45,000(2)
Dummy Defense 6 0,000(0)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,350,000
Farm Payroll$1,855,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$709,817
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$58,205,000
Year: 3$51,840,000
Year: 4$31,630,000
Year: 5$16,350,000

 Pro Payroll

Alex Farrell 5,500,000(5)
Eric Taylor 4,000,000(2)
Casper Hutchinson 4,000,000(3)
Alex Dejardians 3,500,000(3)
Stephan Gauthier 3,500,000(2)
Shane Morin 3,500,000(2)
Max Roberts 3,000,000(4)
Ilarion Rheaume 3,000,000(5)
Jowuan Green 2,750,000(2)
Ellis Harris 2,700,000(3)
D'Quan Monroe 2,500,000(1)
Evan Snow 2,500,000(2)
Darren Henry 2,500,000(3)
Yakov Hrushovsky 2,500,000(2)
Peter Point 2,400,000(3)
Joshua Therrien 2,300,000(5)
Borisav Reznikoff 2,000,000(1)
Caleb Townsend 1,750,000(1)
Hugo Menton 1,250,000(5)
Kian Irving 1,200,000(5)


 Farm Payroll

Cayden Baldwin 750,000(2)
Elmer Buddenger 200,000(2)
Ethan Mayer 115,000(1)
Ezra Jones 100,000(5)
Calle Salo 75,000(3)
Barrett North 60,000(2)
Ilya Mogilny 60,000(3)
Dummy C12 50,000(2)
Dummy C13 50,000(2)
Dummy LW13 50,000(2)
Dummy LW14 50,000(2)
Dummy RW22 50,000(2)
Dummy RW23 50,000(2)
Dummy Defense24 50,000(2)
Dummy Defense25 50,000(2)
Dummy Goalie23 50,000(2)
Richard Cote 45,000(3)
Dummy Defense 7 0,000(0)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,650,000
Farm Payroll$2,740,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$675,488
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$55,390,000
Year: 3$42,640,000
Year: 4$23,495,000
Year: 5$9,350,000

 Pro Payroll

Grant Nailer 5,000,000(3)
Oliver Till 4,000,000(4)
Gilbert Perreault 3,500,000(2)
Elis Dahl 3,500,000(3)
Jake Han 3,500,000(2)
Jaden Symons 3,250,000(5)
Jaksa Goncharov 3,000,000(2)
Allen Cobb 3,000,000(1)
Tucker Irving 2,500,000(2)
Daxton Anderson 2,500,000(1)
Blake March 2,500,000(2)
Albert Lawson 2,000,000(1)
Hunter Davis 2,000,000(2)
Louis Lanctot 2,000,000(5)
Cody Cunningham 1,750,000(3)
Vernik Ohlsson 1,750,000(1)
Jordan Jones 1,750,000(1)
Ioannis Kormoulis 1,750,000(3)
Damian Bain 1,750,000(1)
Richard Fraklin 1,650,000(2)


 Farm Payroll

Aristille Helie 1,750,000(3)
Lucas Cadieux 100,000(4)
Fenon Belleau 90,000(3)
Igor Zubov 75,000(3)
Adam Peterson 65,000(3)
Karl-Erik Andersson 60,000(3)
Martin Palffy 60,000(3)
Dummy C14 50,000(2)
Dummy C15 50,000(2)
Dummy LW15 50,000(2)
Dummy LW16 50,000(2)
Dummy RW20 50,000(2)
Dummy RW21 50,000(2)
Dummy Defense26 50,000(2)
Dummy Defense27 50,000(2)
Dummy Goalie22 50,000(2)
Rhys Kelly 45,000(2)
Wayne Bruke 45,000(3)
Dummy Goalie 5 0,000(0)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,715,000
Farm Payroll$2,511,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$758,854
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$62,226,000
Year: 3$40,615,000
Year: 4$21,960,000
Year: 5$5,000,000

 Pro Payroll

George Kingly 5,000,000(3)
Xavier Laflour 4,840,000(1)
Tim Babaneau 4,575,000(2)
Lenny Walker 4,575,000(2)
Nils Lindeman 4,575,000(2)
Orien Lane 4,000,000(3)
Huxley Williams 3,750,000(4)
Keegan Mara 3,500,000(1)
Danny Gunns 3,500,000(1)
Emmanuel Malmgren 3,500,000(3)
Benjamin Tillsley 2,750,000(1)
Tivonte Smith 2,500,000(1)
Veran Milenkovic 2,000,000(3)
Todd Figueroa 1,925,000(1)
Kjell Linderoth 1,750,000(2)
Alfred Salovski 1,375,000(1)
Reece Baxter 1,250,000(2)
Oscar Cunningham 1,250,000(2)
Leonardo Segal 1,250,000(4)
Andrew Fenetry 1,100,000(1)
Alffy Valentino 750,000(3)


 Farm Payroll

Andrei Malakov 750,000(3)
Arthur Johnson 750,000(3)
Paul Holland 75,000(2)
Nolan Erickson 66,000(1)
Alfeus Cliche 60,000(2)
Marcel Svehla 60,000(3)
Marek Nedved 60,000(3)
Odin Campbell 55,000(1)
Dummy C16 50,000(2)
Dummy C17 50,000(2)
Dummy LW17 50,000(2)
Dummy LW18 50,000(2)
Dummy RW18 50,000(2)
Dummy RW19 50,000(2)
Dummy Defense28 50,000(2)
Dummy Defense32 50,000(2)
Dummy Goalie21 50,000(2)
Dummy C31 50,000(2)
Jesse McCrae 45,000(2)
Maurice Esposito 45,000(3)
Pavel Kaberle 45,000(3)
Dummy Goalie 6 0,000(0)
Dummy Defense 8 0,000(0)
Dummy Defense 9 0,000(0)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,825,000
Farm Payroll$962,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$655,945
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$53,787,500
Year: 3$30,775,000
Year: 4$24,880,000
Year: 5$12,200,000

 Pro Payroll

Ricardo Vega 4,500,000(3)
Velousek Dolgorukov 3,600,000(1)
Darren Puma 3,500,000(1)
Kahlil Bennett 3,500,000(3)
Henry Nelson 3,300,000(1)
Stojan Marinov 3,000,000(1)
Silas Irvin 2,800,000(1)
Bill Bradford 2,500,000(4)
Jack Black 2,300,000(5)
Robert Robertson 2,300,000(4)
Devajee Black 2,100,000(5)
Andrew Pronovost 1,800,000(3)
Nathan Bowen 1,650,000(1)
Ruben Mathews 1,500,000(2)
Noah Tessier 1,500,000(3)
Darcy Lemour 1,500,000(2)
Kelly Mills 1,500,000(1)
Roman Timbrell 1,500,000(4)
Ezra Mitchell 1,500,000(5)
Rédempti Guay 1,375,000(1)
Sophocles Katsarallis 1,250,000(1)
Dylan Routhier 1,250,000(2)
Caleb Tanner 1,200,000(3)
Tom Migneault 1,000,000(2)
Leonard Hubbard 900,000(1)


 Farm Payroll

Sotirios Demides 137,500(1)
Boris Markov 75,000(3)
Ian Mainse 60,000(2)
Jani Kurri 60,000(3)
Dummy C18 50,000(2)
Dummy C19 50,000(2)
Dummy LW19 50,000(2)
Dummy LW20 50,000(2)
Dummy RW16 50,000(2)
Dummy RW17 50,000(2)
Dummy Defense33 50,000(2)
Dummy Defense34 50,000(2)
Dummy Goalie20 50,000(2)
Mark Baker 45,000(2)
Gavin Sim 45,000(2)
Lucas Tyrell 45,000(2)
Willam Clarke 45,000(3)
Dummy Defense 10 0,000(0)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,000,000
Farm Payroll$700,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$728,049
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$59,700,000
Year: 3$52,700,000
Year: 4$41,705,000
Year: 5$14,650,000

 Pro Payroll

Steven Summers 5,000,000(3)
Carter McTavish 5,000,000(3)
Lance Storm 5,000,000(3)
Danny Jankovski 5,000,000(3)
Eric Driver 3,500,000(3)
Chris Stewart 3,500,000(2)
Eric Jordan 3,500,000(1)
Lawerence Gauthier 3,000,000(2)
Calvin Holcomb 2,900,000(5)
Morgan Cooper 2,750,000(5)
Keagan Randall 2,400,000(4)
Willy Flannigan 2,400,000(4)
Jack Duchesneau 2,200,000(5)
Themistoklis Sallallis2,000,000(2)
Harrison Stone 2,000,000(2)
Radivoj Slovak 2,000,000(1)
Enzo Ryan 2,000,000(5)
Varrien Knight 1,750,000(3)
Tony Pope 1,500,000(1)
Edward Watson 900,000(3)
Lyam Crevier 700,000(3)


 Farm Payroll

Anderie Dallaire 100,000(3)
Johan Naslund 60,000(3)
Dummy C20 50,000(2)
Dummy C21 50,000(2)
Dummy LW21 50,000(2)
Dummy LW22 50,000(2)
Dummy RW14 50,000(2)
Dummy RW15 50,000(2)
Dummy Defense35 50,000(2)
Dummy Defense36 50,000(2)
Dummy Goalie19 50,000(2)
Benson Peters 45,000(2)
Ondrej Skyora 45,000(3)
Dummy Goalie 7 0,000(0)




LA

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,950,000
Farm Payroll$1,165,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$745,305
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$61,115,000
Year: 3$44,615,000
Year: 4$34,025,000
Year: 5$26,050,000

 Pro Payroll

Herman Edwards 4,500,000(3)
Dino Gallo 4,500,000(1)
Garett Williams 4,000,000(4)
Segol Dahlquist 3,750,000(5)
Theo Richards 3,500,000(4)
Iggy Morrison 3,500,000(2)
Shane Pittman 3,500,000(1)
Demetrius Parrish 3,000,000(4)
Svetlan Trifonov 3,000,000(3)
Noah Austin 3,000,000(4)
Ricardo Beck 3,000,000(4)
Bobby Butler 3,000,000(4)
Lincoln Lehmann 2,800,000(5)
Walker Altman 2,500,000(1)
Jay Carter 2,200,000(2)
Camillus Comeau 2,200,000(2)
Nayden Tomasevsky 2,000,000(1)
Bosko Litwinowicz 2,000,000(1)
Ellis Paull 2,000,000(1)
Eliott Laberge 2,000,000(2)


 Farm Payroll

Hayden Cooke 100,000(3)
Brandon Thomson 75,000(2)
Gustav Lindholm 75,000(3)
George Gilmour 75,000(3)
Alexander Arbour 60,000(2)
Theobald Valois 60,000(2)
Larry Armstrong 60,000(3)
Mikael Ohlund 60,000(3)
Oliver Belanger 60,000(3)
Dummy C32 50,000(2)
Dummy C22 50,000(2)
Dummy LW23 50,000(2)
Dummy LW24 50,000(2)
Dummy RW12 50,000(2)
Dummy RW13 50,000(2)
Dummy Defense37 50,000(2)
Dummy Defense38 50,000(2)
Dummy Goalie18 50,000(2)
Kaiden Mayer 45,000(2)
Richard Guerin 45,000(3)
Dummy Goalie 8 0,000(0)




St.Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,307,500
Farm Payroll$1,250,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$738,506
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$60,557,500
Year: 3$47,182,500
Year: 4$24,455,000
Year: 5$14,500,000

 Pro Payroll

Jake Blankenship 4,500,000(2)
Cody Graves 4,000,000(3)
Victor Robertson 4,000,000(3)
Travis Battle 4,000,000(2)
Edwin Francis 3,750,000(5)
Allan Samuelsson 3,500,000(2)
Zbigniew Radenovic 3,000,000(1)
Divan Kolev 3,000,000(1)
Jeremy Flowers 3,000,000(1)
Lyle Finch 3,000,000(1)
Chwalibog Jablonski 3,000,000(4)
Benson Baker 2,750,000(4)
Kian Cunningham 2,500,000(4)
Louis Griffiths 2,500,000(4)
Edward Thatcher 2,500,000(2)
Diodore Cayer 2,000,000(2)
William Lundberg 2,000,000(2)
Chase Shields 1,732,500(2)
James Douglas 1,700,000(3)
Lionel Casey 1,500,000(2)
Arnaud Bujold 1,375,000(1)


 Farm Payroll

Hayden Douglas 120,000(2)
Barry Melton 120,000(2)
Lachlan Hogan 75,000(2)
Jonathan Reid 75,000(2)
Blake Holl 75,000(3)
Carl Madden 75,000(3)
Cameron Byrne 60,000(2)
Guy Deschamps 60,000(3)
Dummy C23 50,000(2)
Dummy C24 50,000(2)
Dummy LW25 50,000(2)
Dummy LW26 50,000(2)
Dummy RW10 50,000(2)
Dummy RW11 50,000(2)
Dummy Defense39 50,000(2)
Dummy Goalie16 50,000(2)
Dummy Defense40 50,000(2)
Dummy Goalie17 50,000(2)
Weston Perrin 45,000(2)
Miikka Kapanen 45,000(3)
Dummy Goalie 9 0,000(0)
Dummy Defense 11 0,000(0)
Dummy Defense 12 0,000(0)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,962,500
Farm Payroll$1,020,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$731,494
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$59,982,500
Year: 3$58,482,500
Year: 4$43,812,500
Year: 5$23,647,500

 Pro Payroll

Maxwell Scott 4,000,000(4)
Marco Bartello 3,500,000(3)
Zander Chipley 3,500,000(3)
Ben Phillips 3,000,000(5)
Bobby Carpenter 3,000,000(2)
Zaniel Cotton 3,000,000(2)
Aaron Batista 3,000,000(5)
Killian Wood 3,000,000(5)
Andre Wolf 2,750,000(5)
Walter Skinner 2,750,000(3)
Sotirios Stratiades 2,500,000(2)
Leo Rogers 2,275,000(2)
Alphat Lesage 2,200,000(4)
Roger Pierce 2,187,500(5)
Keven Olivier 2,000,000(3)
Arthur Bailey 1,950,000(4)
Coleman Bartlett 1,950,000(3)
Nicholas Fessenden 1,800,000(3)
Willie Fields 1,750,000(2)
Jagger Carey 1,600,000(3)
Michael Murphy 1,600,000(3)
Mason Sim 1,500,000(4)
Sam Till 1,500,000(1)
Ahmad Roach 1,400,000(2)
Nolan George 1,250,000(3)


 Farm Payroll

Jerry Blake 75,000(2)
Herman Viau 75,000(2)
Norman Butt 75,000(2)
William Bell 65,000(3)
Yannick Paradis 60,000(4)
Gideon Fessenden 60,000(2)
Simon Fraser 60,000(2)
Thomas Fleury 60,000(3)
Dummy C25 50,000(2)
Dummy C26 50,000(2)
Dummy LW27 50,000(2)
Dummy LW28 50,000(2)
Dummy RW8 50,000(2)
Dummy RW9 50,000(2)
Dummy Defense41 50,000(2)
Dummy Defense42 50,000(2)
Patrik Straka 45,000(3)
Walter Howe 45,000(3)
Dummy Defense 13 0,000(0)




Dallas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,900,000
Farm Payroll$930,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$741,829
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$60,830,000
Year: 3$46,785,000
Year: 4$40,155,000
Year: 5$22,025,000

 Pro Payroll

Brock Downy 6,000,000(4)
Fredrick Karlsson 4,850,000(5)
Bob Dowell 4,500,000(3)
Peter McNeil 4,000,000(1)
Bretislav Chladek 4,000,000(4)
Reggie Markstrom 3,500,000(3)
Boomer Gordon 3,500,000(1)
Venceslav Sorokin 3,000,000(1)
Dominic Hawkins 2,900,000(3)
Ben Gill 2,800,000(5)
George Powell 2,500,000(4)
Vlassis Mutides 2,000,000(2)
Anthony Allan 2,000,000(3)
Jayden Lehmann 2,000,000(2)
Alkinoos Ruboulis 2,000,000(2)
Frederick Hunter 1,800,000(5)
Oman Ruffin 1,800,000(3)
Leon Thompson 1,750,000(1)
Connor Marsh 1,750,000(3)
Edward Dillon 1,750,000(1)
Lauzophe Bousquet 1,500,000(3)


 Farm Payroll

Michael Graham 75,000(5)
Raymond Baker 75,000(2)
Jake Brown 75,000(3)
Lauredan Auger 60,000(2)
Jack Wilson 60,000(3)
Dummy C27 50,000(2)
Dummy C28 50,000(2)
Dummy LW29 50,000(2)
Dummy LW30 50,000(2)
Dummy RW6 50,000(2)
Dummy RW7 50,000(2)
Dummy Defense43 50,000(2)
Dummy Defense44 50,000(2)
Dummy Goalie14 50,000(2)
Edward Perez 45,000(1)
Jake Lane 45,000(2)
Teemu Koivu 45,000(3)
Dummy Goalie 10 0,000(0)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,100,000
Farm Payroll$860,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$731,220
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2$59,960,000
Year: 3$48,460,000
Year: 4$27,635,000
Year: 5$15,790,000

 Pro Payroll

Brian Skinner 3,500,000(3)
Nico Bouchard 3,500,000(3)
Avilard Gingras 3,250,000(5)
Aidan Burton 3,200,000(4)
Norman Bullock 3,200,000(2)
Taylen Johnson 3,000,000(2)
Roosevelt Wilcox 3,000,000(1)
Borce Jindrak 3,000,000(2)
Vassilis Maniatides 2,750,000(4)
Kaleb Thatcher 2,500,000(1)
Gavin Waters 2,500,000(4)
Zane McCrae 2,500,000(1)
Matthias Sexton 2,500,000(3)
Levell Gibbs 2,300,000(3)
Sidney Bullock 2,250,000(2)
Frederick Kaur 2,250,000(2)
Harvey Martin 2,250,000(5)
Levi Frazer 2,000,000(2)
Ednor Descoteaux 1,750,000(5)
Everett Wellington 1,750,000(2)
Rowan Doyle 1,750,000(1)
Nehemias Bernatchez 1,750,000(2)
Sebastian Warner 1,750,000(1)
Marcus Morrow 900,000(2)


 Farm Payroll

Jace Rogers 90,000(4)
Markus Cohen 60,000(2)
Harvey Nelson 60,000(2)
Aidan Ostell 60,000(2)
Jason Beckman 55,000(2)
Dummy C29 50,000(2)
Dummy C30 50,000(2)
Dummy LW31 50,000(2)
Dummy LW32 50,000(2)
Dummy RW4 50,000(2)
Dummy RW5 50,000(2)
Dummy Defense45 50,000(2)
Dummy Goalie13 50,000(2)
Linden Stephenson 45,000(2)
Excelias Gendron 45,000(2)
Sergei Kozlov 45,000(3)