Financial Report

(As of Sunday, Dec 14 2025)

Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,700,000
Farm Payroll$725,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$642,813
Projected Expenses-$1,285,625
Projected Balance$1,285,625

Salary Commitment

Year: 4$51,425,000
Year: 5$35,520,000
Year: 6$21,675,000
Year: 7$10,550,000

 Pro Payroll

Darren Puma 5,000,000(4)
Rocky King 4,000,000(2)
Tom Shattenkirk 3,500,000(1)
Seth Carlson 3,450,000(5)
Theodore Huffman 3,000,000(2)
Collin Hickman 2,750,000(3)
Quinn Merritt 2,750,000(3)
Elian Robbins 2,700,000(3)
Hudson Brant 2,700,000(3)
Devajee Black 2,100,000(4)
Jeremiah Dawson 2,000,000(1)
Jamie Atkinson 2,000,000(1)
Anthony Allan 2,000,000(2)
Oscar Bagshaw 2,000,000(2)
Leland Avery 1,750,000(1)
Gideon Ewart 1,750,000(1)
DeAnté Shelton 1,750,000(2)
Alex Moneas 1,750,000(1)
Cody Johnston 900,000(1)
Young Howell 750,000(1)
Kaleb Timbrell 750,000(2)
Charles Nielsen 750,000(1)
Mark Baker 600,000(1)


 Farm Payroll

Oscar Wood 80,000(1)
Zachary Holland 75,000(3)
Eddie Fernandes 75,000(1)
Brandon Talbot 75,000(2)
Hosea McNamee 60,000(3)
Ralph McGuire 45,000(2)
Herb Gordon 45,000(2)
Sylvain Wilson 45,000(2)
Edgar Lavoie 45,000(2)
Jamie Lariviere 45,000(2)
Roberto Dufour 45,000(2)
Milo Lewis 45,000(3)
Victor Kraus 45,000(3)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,425,000
Farm Payroll$2,580,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$762,563
Projected Expenses-$1,525,125
Projected Balance$1,525,125

Salary Commitment

Year: 4$61,005,000
Year: 5$52,835,000
Year: 6$21,000,000
Year: 7$17,750,000

 Pro Payroll

Dino Gallo 5,625,000(2)
Lanny McDowell 5,000,000(2)
Randy Stevens 5,000,000(2)
Brad Long 5,000,000(2)
Bobby Roberts 4,500,000(5)
Olof Westermarck 4,200,000(1)
Toby Johnston 4,000,000(5)
Bowen Sargent 4,000,000(5)
Zachary Charland 2,750,000(4)
Sakis Anthiadis 2,500,000(5)
Monty Barrons 2,500,000(3)
Cohen Rose 2,000,000(2)
Amir Terrell 2,000,000(1)
Joen Lundgren 1,750,000(2)
Clairfait Lee 1,750,000(2)
Elliot Turner 1,500,000(2)
Waylon Nelson 1,500,000(2)
Luca Gill 1,250,000(1)
Andrew Walker 1,000,000(2)
Edward Segal 600,000(1)


 Farm Payroll

Theophilus Sterrett 750,000(3)
Benoit Valiquette 750,000(2)
Dimitri Federov 600,000(2)
Brandon Thomson 75,000(1)
Jean Garcia 45,000(2)
Thanh Steele 45,000(2)
Geo Paquin 45,000(2)
Herman Germain 45,000(2)
Jp Paterson 45,000(2)
Henrik Timmo 45,000(2)
Charlie Cogno 45,000(2)
Casey Norris 45,000(1)
Michael Strome 45,000(2)




NYI

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,650,000
Farm Payroll$735,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$692,313
Projected Expenses-$1,384,625
Projected Balance$1,384,625

Salary Commitment

Year: 4$55,385,000
Year: 5$42,055,000
Year: 6$15,690,000
Year: 7$3,450,000

 Pro Payroll

Christian Reeves 5,000,000(3)
David Richter 4,500,000(2)
Patrick Shwartz 4,500,000(1)
Nate Fuller 4,500,000(1)
Perry Winkler 4,000,000(2)
Dennis Strome 4,000,000(2)
Stoyan Guzina 4,000,000(3)
Declan McDonald 3,000,000(2)
Thomas Jackson 3,000,000(3)
Lane Bailey 2,500,000(5)
Samuel Ljung 2,250,000(2)
Nicolaos Comopoulos 2,200,000(2)
Tolis Vlachiades 2,000,000(2)
Cevonte Poole 2,000,000(2)
Tom Parry 1,750,000(1)
Alex Rondoglou 1,500,000(1)
Riley Oliver 1,350,000(2)
Loik Guimond 950,000(4)
Axel Poliquin 900,000(1)
Winston Boyd 750,000(2)


 Farm Payroll

Caleb Oak 75,000(3)
Trent Small 75,000(1)
David Moore 75,000(2)
Jasper Cornelius 60,000(3)
Boston Jensen 60,000(3)
Rylan Nevin 60,000(1)
Justin Hall 60,000(2)
Harvey Ouimet 45,000(2)
Ben Dryson 45,000(2)
Gordie Deware 45,000(2)
Nigel Richter 45,000(1)
Shawn Benn 45,000(2)
Hector Phillips 45,000(3)




NYR

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,750,000
Farm Payroll$630,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$679,750
Projected Expenses-$1,359,500
Projected Balance$1,359,500

Salary Commitment

Year: 4$54,380,000
Year: 5$51,290,000
Year: 6$20,615,000
Year: 7$17,750,000

 Pro Payroll

Greg Spears 5,000,000(2)
Arty Reimer 4,000,000(2)
Dimitris Vascou 3,750,000(4)
Anthimos Pateratos 3,750,000(4)
Vadim Slavicek 3,600,000(2)
Jerquis Sullivan 3,600,000(2)
Leonard Hubbard 3,250,000(5)
Rick Richards 3,000,000(1)
Fotios Monakos 3,000,000(4)
Kerderius Harris 2,750,000(2)
Herbert Alston 2,700,000(3)
Ernest Henry 2,700,000(2)
Alvin Lindskog 2,000,000(2)
Bennett Woodward 2,000,000(2)
Dax Brant 2,000,000(4)
Ryker North 2,000,000(2)
Pierce Leon 1,900,000(4)
Aiden Frost 1,200,000(2)
Victor Till 800,000(2)
Brian Cameron 750,000(2)


 Farm Payroll

Malcolm Paull 120,000(3)
Thomas Johnson 100,000(5)
Henrik Sundin 75,000(2)
Matthew Brown 65,000(2)
Bangrog Hammersunder 45,000(3)
Francis Buchanan 45,000(2)
Joel Ricard 45,000(2)
Clark Merritt 45,000(1)
Ilderic Roussel 45,000(1)
Phillip McDonald 45,000(2)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,400,000
Farm Payroll$980,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$779,750
Projected Expenses-$1,559,500
Projected Balance$1,559,500

Salary Commitment

Year: 4$62,380,000
Year: 5$39,670,000
Year: 6$13,395,000
Year: 7$3,600,000

 Pro Payroll

Ryan Murphy 5,000,000(1)
Joey Fogel 5,000,000(2)
Jake Blankenship 4,500,000(1)
Marc-Andre Gagon 4,000,000(2)
Milo Doyle 4,000,000(3)
Victor Robertson 4,000,000(2)
Zaquan Atkins 4,000,000(1)
Axel Cederblom 3,500,000(2)
Kevin Belanger 3,500,000(2)
Derrick Strong 3,500,000(1)
Frankie DeAngelo 3,500,000(2)
Kelly Mills 2,500,000(3)
Bill Bradford 2,500,000(3)
Roman Ward 2,200,000(4)
Diodore Cayer 2,000,000(1)
Dominic Barnes 1,900,000(2)
Chysanthos Kellakis 1,400,000(1)
Zayden Menton 1,400,000(4)
Nulphase Cantin 1,150,000(1)
Rowan Anderson 1,100,000(1)
Atlas George 750,000(3)


 Farm Payroll

Kaapo Timonen 600,000(2)
Maximus Irvin 60,000(1)
Dummy Goalie24 50,000(2)
Henry Calder 45,000(3)
Ernie Perreault 45,000(2)
Jack Goyette 45,000(2)
Felix Bernard 45,000(2)
Raymond Hanna 45,000(2)
Jean-Yves Rouleau 45,000(2)
Dummy Goalie 3 0,000(0)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,250,000
Farm Payroll$700,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$636,875
Projected Expenses-$1,273,750
Projected Balance$1,273,750

Salary Commitment

Year: 4$50,950,000
Year: 5$41,260,000
Year: 6$22,335,000
Year: 7$7,250,000

 Pro Payroll

Hugh Haney 4,450,000(3)
Manolis Managiadis 4,000,000(4)
Felix Charbonneau 4,000,000(1)
Barrett Jango 3,500,000(2)
Emmitt Howard 3,250,000(4)
Emmitt Moran 3,000,000(3)
Mirko Marusarz 3,000,000(2)
Aarav Hill 2,750,000(2)
Joseph Perrin 2,750,000(3)
Lance Atkinson 2,250,000(2)
Waylon George 2,000,000(2)
Aristeidis Siskiadis 2,000,000(1)
Tristan Simpson 2,000,000(3)
Elmer Buddenger 2,000,000(1)
Orien Mcclain 1,800,000(2)
Felix Cairns 1,750,000(3)
Aidan Fisher 1,450,000(1)
Laurent Duval 1,000,000(3)
Dylan Castle 1,000,000(2)
Liam Grant 900,000(2)
Derek Magnan 750,000(2)
Jeremy Bourne 650,000(2)


 Farm Payroll

Lincoln Fraser 75,000(3)
Reginald Forbes 75,000(1)
Alex Fraser 60,000(1)
Mark Baker 60,000(1)
Jonas Rosales 60,000(3)
Dummy Goalie20 50,000(2)
Dummy Goalie16 50,000(2)
Nico Prince 45,000(1)
Art Sirois 45,000(2)
Giovanni Roberge 45,000(2)
Victor Ferreira 45,000(2)
Doug Dunn 45,000(2)
Ricky Watson 45,000(2)
Dummy Goalie 4 0,000(0)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,050,000
Farm Payroll$1,310,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$742,000
Projected Expenses-$1,484,000
Projected Balance$1,484,000

Salary Commitment

Year: 4$59,360,000
Year: 5$41,550,000
Year: 6$27,710,000
Year: 7$18,750,000

 Pro Payroll

Alex Farrell 5,500,000(4)
D'Quan Monroe 4,500,000(5)
Eric Taylor 4,000,000(1)
Casper Hutchinson 4,000,000(2)
Alex Dejardians 3,500,000(2)
Stephan Gauthier 3,500,000(1)
Shane Morin 3,500,000(1)
Borisav Reznikoff 3,500,000(3)
Max Roberts 3,000,000(3)
Ilarion Rheaume 3,000,000(4)
Rahil Starks 2,800,000(2)
Jowuan Green 2,750,000(1)
Darren Henry 2,500,000(2)
Yakov Hrushovsky 2,500,000(1)
Joshua Therrien 2,300,000(4)
Caleb Townsend 2,250,000(3)
Hugo Menton 1,250,000(4)
Kian Irving 1,200,000(4)
Ezra Jones 1,000,000(4)
Blake Chambers 750,000(1)
Cayden Baldwin 750,000(1)


 Farm Payroll

Ilya Mogilny 600,000(2)
Arthur Burns 75,000(3)
Calle Salo 75,000(2)
Barrett North 60,000(1)
Dummy Goalie23 50,000(2)
Stanley Henderson 45,000(3)
Dexter Richards 45,000(3)
Travis Evans 45,000(3)
Jan Lopez 45,000(2)
Kris Leclair 45,000(2)
Cameron Fuller 45,000(2)
Marc-Andre McLaughlin 45,000(2)
Gene May 45,000(2)
Ahmed Snow 45,000(2)
Richard Cote 45,000(2)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,600,000
Farm Payroll$735,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$716,688
Projected Expenses-$1,433,375
Projected Balance$1,433,375

Salary Commitment

Year: 4$57,335,000
Year: 5$39,140,000
Year: 6$24,635,000
Year: 7$14,250,000

 Pro Payroll

Grant Nailer 5,000,000(2)
Allen Cobb 5,000,000(5)
Albert Lawson 4,000,000(5)
Oliver Till 4,000,000(3)
Gilbert Perreault 3,500,000(1)
Elis Dahl 3,500,000(2)
Jake Han 3,500,000(1)
Jaden Symons 3,250,000(4)
Jaksa Goncharov 3,000,000(1)
Jordan Jones 2,750,000(3)
Vernik Ohlsson 2,500,000(3)
Blake March 2,500,000(1)
Hunter Davis 2,000,000(1)
Louis Lanctot 2,000,000(4)
Damian Bain 2,000,000(1)
Cody Cunningham 1,750,000(2)
Aristille Helie 1,750,000(2)
Richard Fraklin 1,650,000(1)
Ethan Mayer 1,300,000(2)
Lucas Cadieux 1,000,000(3)
Adam Peterson 650,000(2)


 Farm Payroll

Zachariah Kirk 75,000(3)
Igor Zubov 75,000(2)
Jonathan Doyle 60,000(3)
Karl-Erik Andersson 60,000(2)
Martin Palffy 60,000(2)
Tom Paradis 45,000(2)
Jaime Zhang 45,000(2)
Mel Kim 45,000(2)
Jeffrey Graham 45,000(2)
Ben McFarlane 45,000(2)
Dick Arsenault 45,000(2)
Lyle Dunlop 45,000(2)
Rhys Kelly 45,000(1)
Wayne Bruke 45,000(2)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,945,000
Farm Payroll$1,495,700
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$718,009
Projected Expenses-$1,436,018
Projected Balance$1,436,018

Salary Commitment

Year: 4$57,440,700
Year: 5$41,055,700
Year: 6$22,475,700
Year: 7$5,500,000

 Pro Payroll

Xavier Laflour 6,340,000(3)
Keegan Mara 5,500,000(5)
George Kingly 5,000,000(2)
Tim Babaneau 4,575,000(1)
Lenny Walker 4,575,000(1)
Danny Gunns 4,500,000(3)
Orien Lane 4,000,000(2)
Huxley Williams 3,750,000(3)
Emmanuel Malmgren 3,500,000(2)
Veran Milenkovic 2,000,000(2)
Kjell Linderoth 1,750,000(1)
Alfred Salovski 1,555,000(1)
Reece Baxter 1,250,000(1)
Oscar Cunningham 1,250,000(1)
Leonardo Segal 1,250,000(3)
Andrew Fenetry 1,250,000(1)
Alffy Valentino 750,000(2)
Andrei Malakov 750,000(2)
Arthur Johnson 750,000(2)
Marcel Svehla 600,000(2)
Marek Nedved 600,000(2)
Chi Tardif 450,000(2)


 Farm Payroll

Spencer Keen 750,000(3)
Nolan Erickson 95,700(3)
Paul Holland 75,000(1)
Odin Campbell 65,000(3)
Simeon Dickson 60,000(3)
Giles Buchannon 60,000(3)
Emory McGee 60,000(3)
Alfeus Cliche 60,000(1)
Nixon Simpson 45,000(3)
Dwayne MacPherson 45,000(2)
Allan Beck 45,000(2)
Jesse McCrae 45,000(1)
Maurice Esposito 45,000(2)
Pavel Kaberle 45,000(2)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,600,000
Farm Payroll$780,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$692,250
Projected Expenses-$1,384,500
Projected Balance$1,384,500

Salary Commitment

Year: 4$55,380,000
Year: 5$44,940,000
Year: 6$32,360,000
Year: 7$11,050,000

 Pro Payroll

Boomer Gordon 4,500,000(3)
Daxton Anderson 4,500,000(5)
Stojan Marinov 4,000,000(1)
Kahlil Bennett 3,500,000(2)
Noah Austin 3,000,000(3)
Lucas Armstrong 3,000,000(3)
Walter Skinner 2,750,000(2)
Morgan Cooper 2,750,000(4)
Nathan Bowen 2,700,000(3)
Jack Black 2,300,000(4)
Robert Robertson 2,300,000(3)
Cayden Gale 2,250,000(3)
Apollo Patel 2,000,000(1)
Andrew Pronovost 1,800,000(2)
Sophocles Katsarallis 1,700,000(3)
Daniel Porter 1,500,000(3)
Ruben Mathews 1,500,000(1)
Noah Tessier 1,500,000(2)
Sotirios Demides 1,500,000(4)
Lauzophe Bousquet 1,500,000(2)
Dylan Routhier 1,250,000(1)
Caleb Tanner 1,200,000(2)
Tom Migneault 1,000,000(1)
Ian Mainse 600,000(1)


 Farm Payroll

Boris Markov 75,000(2)
Markus Point 75,000(3)
Abel McCalmont 60,000(3)
Jack Wilson 60,000(2)
Jani Kurri 60,000(2)
Arlo Taylor 60,000(3)
Sidney Owen 60,000(3)
Rohan Hamilton 60,000(3)
Raphael Bouchard 45,000(2)
Gavin Sim 45,000(1)
Ed Douglas 45,000(2)
Lucas Tyrell 45,000(1)
Willam Clarke 45,000(2)
Tom Bailey 45,000(3)
Dummy Defense 10 0,000(0)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,000,000
Farm Payroll$1,080,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$738,500
Projected Expenses-$1,477,000
Projected Balance$1,477,000

Salary Commitment

Year: 4$59,080,000
Year: 5$48,535,000
Year: 6$14,400,000
Year: 7$7,100,000

 Pro Payroll

Steven Summers 5,000,000(2)
Carter McTavish 5,000,000(2)
Lance Storm 5,000,000(2)
Danny Jankovski 5,000,000(2)
Ricardo Vega 4,500,000(2)
Eric Driver 3,500,000(2)
Chris Stewart 3,500,000(1)
Lawerence Gauthier 3,000,000(1)
Calvin Holcomb 2,900,000(4)
Radivoj Slovak 2,500,000(2)
Tony Pope 2,500,000(3)
Keagan Randall 2,400,000(3)
Willy Flannigan 2,400,000(3)
Jack Duchesneau 2,200,000(4)
Themistoklis Sallallis2,000,000(1)
Harrison Stone 2,000,000(1)
Enzo Ryan 2,000,000(4)
Anderie Dallaire 1,000,000(2)
Edward Watson 900,000(2)
Lyam Crevier 700,000(2)


 Farm Payroll

Johan Naslund 600,000(2)
George Gilmour 75,000(2)
Harry Bouchard 45,000(2)
Benson Peters 45,000(1)
Taylor Gallagher 45,000(2)
Nicolas Dore 45,000(2)
Vince Saunders 45,000(2)
Bert McGuire 45,000(2)
Wai Plourde 45,000(2)
Jean-Pierre Meunier 45,000(2)
Ricardo Boudreault 45,000(2)




LA

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,600,000
Farm Payroll$810,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$755,125
Projected Expenses-$1,510,250
Projected Balance$1,510,250

Salary Commitment

Year: 4$60,410,000
Year: 5$45,705,000
Year: 6$27,155,000
Year: 7$6,550,000

 Pro Payroll

Herman Edwards 4,500,000(2)
Eric Jordan 4,500,000(3)
Jack Simmons 4,200,000(2)
Segol Dahlquist 3,750,000(4)
Nayden Tomasevsky 3,500,000(3)
Theo Richards 3,500,000(3)
Ellis Paull 3,500,000(2)
Killian Morris 3,500,000(1)
Bosko Litwinowicz 3,250,000(2)
Demetrius Parrish 3,000,000(3)
Walker Altman 3,000,000(1)
Sam Johnson 3,000,000(1)
Ricardo Beck 3,000,000(3)
Bobby Butler 3,000,000(3)
Lincoln Lehmann 2,800,000(4)
Evan Snow 2,500,000(1)
Eliott Laberge 2,000,000(1)
Sebastian Stephenson 1,500,000(2)
Hayden Cooke 1,000,000(2)
Alexander Arbour 600,000(1)


 Farm Payroll

Lucas Lyle 120,000(2)
Gustav Lindholm 75,000(2)
Abiel Jordan 60,000(3)
Theobald Valois 60,000(1)
Larry Armstrong 60,000(2)
Mikael Ohlund 60,000(2)
Oliver Belanger 60,000(2)
Tucker Lee 45,000(3)
Guy Orr 45,000(2)
Mario Onge 45,000(2)
Stephan Wheeler 45,000(2)
Andre Ng 45,000(2)
Kaiden Mayer 45,000(1)
Richard Guerin 45,000(2)




St.Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,942,500
Farm Payroll$375,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$578,969
Projected Expenses-$1,157,938
Projected Balance$1,157,938

Salary Commitment

Year: 4$46,317,500
Year: 5$29,772,500
Year: 6$19,620,000
Year: 7$7,825,000

 Pro Payroll

Cody Graves 4,000,000(2)
Travis Battle 4,000,000(1)
Edwin Francis 3,750,000(4)
Allan Samuelsson 3,500,000(1)
Chwalibog Jablonski 3,000,000(3)
Benson Baker 2,750,000(3)
Seth Shirley 2,500,000(1)
Kian Cunningham 2,500,000(3)
Louis Griffiths 2,500,000(3)
Jacob Myers 2,200,000(4)
William Lundberg 2,000,000(1)
Rédempti Guay 1,875,000(4)
James Douglas 1,700,000(2)
Hayden Douglas 1,200,000(1)
Barry Melton 1,200,000(1)
Clark Nelson 850,000(3)
Felix Piers 800,000(2)
Lachlan Hogan 750,000(1)
Jonathan Reid 750,000(1)
Blake Holl 750,000(2)
Carl Madden 750,000(2)
Cameron Byrne 600,000(1)
Guy Deschamps 600,000(2)
Edward Perez 517,500(2)
Blair Roy 450,000(2)
Morgan Racine 450,000(2)


 Farm Payroll

Wesley Wellington 75,000(3)
Byron Garrison 75,000(3)
Andrew Huynh 45,000(2)
Nick Doyon 45,000(2)
Weston Perrin 45,000(1)
Miikka Kapanen 45,000(2)
Xander Barrett 45,000(3)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,962,500
Farm Payroll$890,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$723,156
Projected Expenses-$1,446,313
Projected Balance$1,446,313

Salary Commitment

Year: 4$57,852,500
Year: 5$44,657,500
Year: 6$25,902,500
Year: 7$13,937,500

 Pro Payroll

Maxwell Scott 4,000,000(3)
Marco Bartello 3,500,000(2)
Zander Chipley 3,500,000(2)
Ben Phillips 3,000,000(4)
Bobby Carpenter 3,000,000(1)
Zaniel Cotton 3,000,000(1)
Aaron Batista 3,000,000(4)
Killian Wood 3,000,000(4)
Andre Wolf 2,750,000(4)
Sotirios Stratiades 2,500,000(1)
Leo Rogers 2,275,000(1)
Alphat Lesage 2,200,000(3)
Roger Pierce 2,187,500(4)
Keven Olivier 2,000,000(2)
Sam Till 2,000,000(3)
Arthur Bailey 1,950,000(3)
Coleman Bartlett 1,950,000(2)
Nicholas Fessenden 1,800,000(2)
Jagger Carey 1,600,000(2)
Michael Murphy 1,600,000(2)
Mason Sim 1,500,000(3)
Ahmad Roach 1,400,000(1)
Nolan George 1,250,000(2)
King Fisher 1,250,000(2)
Jerry Blake 750,000(1)


 Farm Payroll

Herman Viau 75,000(1)
Norman Butt 75,000(1)
William Wood 75,000(3)
Christopher Kennard 75,000(3)
William Bell 65,000(2)
Yannick Paradis 60,000(3)
Gideon Fessenden 60,000(1)
Simon Fraser 60,000(1)
Thomas Fleury 60,000(2)
Kyle Marshall 60,000(3)
Kelvin Miller 45,000(2)
Dirk Banner 45,000(2)
Patrik Straka 45,000(2)
Walter Howe 45,000(2)
Isaac Jenkins 45,000(3)




Dallas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,169,500
Farm Payroll$1,405,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$782,181
Projected Expenses-$1,564,363
Projected Balance$1,564,363

Salary Commitment

Year: 4$62,574,500
Year: 5$53,987,000
Year: 6$35,650,000
Year: 7$20,950,000

 Pro Payroll

Peter McNeil 6,750,000(5)
Brock Downy 6,000,000(3)
Fredrick Karlsson 4,850,000(4)
Bob Dowell 4,500,000(2)
Venceslav Sorokin 3,700,000(3)
Reggie Markstrom 3,500,000(2)
Dominic Hawkins 2,900,000(2)
Ben Gill 2,800,000(4)
Roman McDonald 2,500,000(4)
George Powell 2,500,000(3)
Abel Nunez 2,500,000(3)
Edward Dillon 2,200,000(2)
Leon Thompson 2,187,000(2)
Vlassis Mutides 2,000,000(1)
Jayden Lehmann 2,000,000(1)
Alkinoos Ruboulis 2,000,000(1)
Frederick Hunter 1,800,000(4)
Connor Marsh 1,750,000(2)
Chase Shields 1,732,500(1)
Ezra Mitchell 1,500,000(4)
Michael Graham 750,000(4)
Raymond Baker 750,000(1)


 Farm Payroll

Jake Brown 750,000(2)
Benjamin Tillsley 280,000(2)
Lauredan Auger 60,000(1)
George Dawson 45,000(2)
Dave Getweeder 45,000(2)
Carlos Sutton 45,000(2)
Alícia Hayes 45,000(2)
Francois Kaur 45,000(2)
Jake Lane 45,000(1)
Teemu Koivu 45,000(2)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,650,000
Farm Payroll$700,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$754,375
Projected Expenses-$1,508,750
Projected Balance$1,508,750

Salary Commitment

Year: 4$60,350,000
Year: 5$41,180,000
Year: 6$29,335,000
Year: 7$17,150,000

 Pro Payroll

Roosevelt Wilcox 5,000,000(5)
Kaleb Thatcher 4,000,000(4)
Brian Skinner 3,500,000(2)
Nico Bouchard 3,500,000(2)
Avilard Gingras 3,250,000(4)
Aidan Burton 3,200,000(3)
Norman Bullock 3,200,000(1)
Taylen Johnson 3,000,000(1)
Borce Jindrak 3,000,000(1)
Vassilis Maniatides 2,750,000(3)
Rowan Doyle 2,650,000(4)
Gavin Waters 2,500,000(3)
Matthias Sexton 2,500,000(2)
Sebastian Warner 2,400,000(3)
Levell Gibbs 2,300,000(2)
Frederick Kaur 2,250,000(1)
Sidney Bullock 2,250,000(1)
Harvey Martin 2,250,000(4)
Levi Frazer 2,000,000(1)
Everett Wellington 1,750,000(1)
Marcus Morrow 900,000(1)
Jace Rogers 900,000(3)
Markus Cohen 600,000(1)


 Farm Payroll

Harvey Gardner 75,000(3)
Uriah Cash 75,000(3)
Gregory Sherman 75,000(3)
Harvey Nelson 60,000(1)
Aidan Ostell 60,000(1)
Archie Burke 60,000(3)
Natan Johnson 60,000(3)
Jason Beckman 55,000(1)
Excelias Gendron 45,000(1)
Sergei Kozlov 45,000(2)
Calvin Murphy 45,000(3)
Leonardo Nevin 45,000(3)




New Jersey

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,910,000
Farm Payroll$765,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$633,438
Projected Expenses-$1,266,875
Projected Balance$1,266,875

Salary Commitment

Year: 4$50,675,000
Year: 5$26,875,000
Year: 6$225,000
Year: 7$0,000

 Pro Payroll

Velousek Dolgorukov 6,000,000(1)
Zane McCrae 5,000,000(2)
Zbigniew Radenovic 4,000,000(1)
Evander Roy 3,500,000(2)
Lennon Shaw 2,700,000(2)
Luca Graham 2,500,000(2)
Sterling White 2,400,000(2)
Peter Point 2,400,000(2)
Todd Figueroa 2,310,000(2)
Jay Carter 2,200,000(1)
Oman Ruffin 1,800,000(2)
Ioannis Kormoulis 1,750,000(2)
Varrien Knight 1,750,000(2)
Willie Fields 1,750,000(1)
Nehemias Bernatchez 1,750,000(1)
D'Quan Love 1,600,000(1)
Darcy Lemour 1,500,000(1)
Lionel Casey 1,500,000(1)
Vladimiros Zenellis 1,400,000(1)
Christopher Genest 1,100,000(1)
Robert Arbour 1,000,000(1)


 Farm Payroll

Hugo Reynolds 75,000(3)
John Ewart 60,000(3)
Peter Wright 45,000(3)
Lewis Peterson 45,000(3)
Christian Stanley 45,000(2)
Edmond Chartier 45,000(2)
Déborah Blais 45,000(2)
Roman Rivard 45,000(2)
Vic Becker 45,000(2)
Ralph Mohamed 45,000(2)
Shane Steeves 45,000(2)
Aaron Stephenson 45,000(2)
Carlos Palmer 45,000(2)
Howard Gardiner 45,000(2)
Wade Olsen 45,000(2)
Jean-Paul Desroches 45,000(2)




Edmonton

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,725,000
Farm Payroll$645,000
Prospect Fees$0,000
Coach$0,000
Games Remaining-2
Total Game Expenses$717,125
Projected Expenses-$1,434,250
Projected Balance$1,434,250

Salary Commitment

Year: 4$57,370,000
Year: 5$35,550,000
Year: 6$21,105,000
Year: 7$1,750,000

 Pro Payroll

Nils Lindeman 4,575,000(1)
Theodor Dahlman 4,500,000(3)
Vlad Komanski 4,500,000(3)
Garett Williams 4,000,000(3)
Bretislav Chladek 4,000,000(3)
Ziemowit Peev 3,600,000(1)
Iggy Morrison 3,500,000(1)
Holden Mayer 3,000,000(2)
Svetlan Trifonov 3,000,000(2)
Patrick Clemons 3,000,000(2)
Ellis Harris 2,700,000(2)
Edward Thatcher 2,500,000(1)
Tucker Irving 2,500,000(1)
Camillus Comeau 2,200,000(1)
Ednor Descoteaux 1,750,000(4)
Roman Timbrell 1,500,000(3)
Ishaq Starks 1,500,000(1)
Emerile Vachon 1,400,000(1)
Fenon Belleau 900,000(2)
Carter Grant 750,000(3)
Mike Crawford 450,000(2)
Antonio MacKenzie 450,000(2)
Angelo Cook 450,000(2)


 Farm Payroll

Hiram Lanius 60,000(3)
Ondrej Skyora 45,000(2)
Alexander Day 45,000(3)
Timothy Sullivan 45,000(2)
Kenny Gaudet 45,000(2)
Ronald Sanders 45,000(2)
Nelson Higgins 45,000(2)
Gaetan Coleman 45,000(2)
Travis Farrell 45,000(2)
Normand Lavigne 45,000(2)
Muhammad Richardson 45,000(2)
Robt Vachon 45,000(2)
Emile Berube 45,000(2)
Linden Stephenson 45,000(1)