Financial Report

(As of Tuesday, Aug 18 2026)

Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,125,000
Farm Payroll$925,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$667,262
Projected Expenses$56,050,000
Projected Balance-$56,050,000

Salary Commitment

Year: 6$47,550,000
Year: 7$36,425,000
Year: 8$25,040,000
Year: 9$18,590,000

 Pro Payroll

Jeremiah Dawson 6,000,000(4)
Jamie Atkinson 5,250,000(4)
Darren Puma 5,000,000(2)
Charles Nielsen 4,000,000(4)
Seth Carlson 3,450,000(3)
Young Howell 3,250,000(4)
Gideon Ewart 3,000,000(2)
Cody Johnston 2,900,000(3)
Collin Hickman 2,750,000(1)
Quinn Merritt 2,750,000(1)
Elian Robbins 2,700,000(1)
Hudson Brant 2,700,000(1)
Anthony Allan 2,000,000(0)
Oscar Bagshaw 2,000,000(0)
Leland Avery 1,925,000(0)
DeAnté Shelton 1,750,000(0)
Mark Baker 1,150,000(2)
Oscar Wood 900,000(2)
Kaleb Timbrell 750,000(0)
Sylvain Wilson 450,000(2)
Edgar Lavoie 450,000(2)


 Farm Payroll

Eddie Fernandes 100,000(3)
Linden Stephenson 90,000(4)
Arthur Jacks 90,000(2)
Zachary Holland 75,000(1)
Brandon Talbot 75,000(0)
Hosea McNamee 60,000(1)
Brogan Green 60,000(2)
Tucker West 60,000(2)
Ralph McGuire 45,000(2)
Herb Gordon 45,000(2)
Jamie Lariviere 45,000(2)
Roberto Dufour 45,000(2)
Morris Hanes 45,000(2)
Milo Lewis 45,000(1)
Victor Kraus 45,000(1)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,925,000
Farm Payroll$980,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$665,536
Projected Expenses$55,905,000
Projected Balance-$55,905,000

Salary Commitment

Year: 6$28,685,000
Year: 7$26,565,000
Year: 8$15,500,000
Year: 9$4,500,000

 Pro Payroll

Dino Gallo 5,625,000(0)
Lanny McDowell 5,000,000(0)
Randy Stevens 5,000,000(0)
Brad Long 5,000,000(0)
Bobby Roberts 4,500,000(3)
Amir Terrell 4,500,000(4)
Jake Han 4,500,000(2)
Toby Johnston 4,000,000(3)
Alkinoos Ruboulis 3,000,000(2)
Zachary Charland 2,750,000(2)
Sakis Anthiadis 2,500,000(3)
Edward Dillon 2,200,000(0)
Cohen Rose 2,000,000(0)
Edward Segal 1,250,000(1)
Andrew Walker 1,000,000(0)
Lincoln Fraser 750,000(1)
Benoit Valiquette 750,000(0)
Dimitri Federov 600,000(0)


 Farm Payroll

Joel Doyle 90,000(2)
Odin Gosling 90,000(2)
Brandon Thomson 90,000(2)
Theophilus Sterrett 75,000(1)
Casey Norris 65,000(2)
Aiden Nevin 60,000(2)
Todd Welker 60,000(2)
Xander Barrett 45,000(1)
Jean Garcia 45,000(2)
Thanh Steele 45,000(2)
Geo Paquin 45,000(2)
Herman Germain 45,000(2)
Jp Paterson 45,000(2)
Henrik Timmo 45,000(2)
Charlie Cogno 45,000(2)
Vlad Forge 45,000(2)
Michael Strome 45,000(0)




NYI

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,250,000
Farm Payroll$895,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$608,869
Projected Expenses$51,145,000
Projected Balance-$51,145,000

Salary Commitment

Year: 6$31,665,000
Year: 7$14,025,000
Year: 8$12,340,000
Year: 9$6,590,000

 Pro Payroll

Patrick Shwartz 5,400,000(1)
Christian Reeves 5,000,000(1)
Perry Winkler 4,000,000(0)
Dennis Strome 4,000,000(0)
Stoyan Guzina 4,000,000(1)
Axel Poliquin 3,400,000(4)
Declan McDonald 3,000,000(0)
Tom Parry 3,000,000(4)
Thomas Jackson 3,000,000(1)
Lane Bailey 2,500,000(3)
Nicolaos Comopoulos 2,200,000(0)
Tolis Vlachiades 2,000,000(0)
Cevonte Poole 2,000,000(0)
Alex Rondoglou 2,000,000(3)
Riley Oliver 1,350,000(0)
Trent Small 1,250,000(3)
Loik Guimond 950,000(2)
David Moore 750,000(0)
Harvey Ouimet 450,000(2)


 Farm Payroll

Rylan Nevin 100,000(4)
Dietrich Walker 90,000(2)
Nigel Richter 90,000(4)
Caleb Oak 75,000(1)
Winston Boyd 75,000(0)
Jasper Cornelius 60,000(1)
Boston Jensen 60,000(1)
Reginald Hart 60,000(2)
Justin Hall 60,000(0)
Ben Dryson 45,000(2)
Gordie Deware 45,000(2)
Ellis Davis 45,000(2)
Shawn Benn 45,000(0)
Hector Phillips 45,000(1)




NYR

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,150,000
Farm Payroll$425,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$566,369
Projected Expenses$47,575,000
Projected Balance-$47,575,000

Salary Commitment

Year: 6$28,800,000
Year: 7$19,835,000
Year: 8$4,345,000
Year: 9$95,000

 Pro Payroll

Greg Spears 5,000,000(0)
Dimitris Vascou 3,750,000(2)
Anthimos Pateratos 3,750,000(2)
Rick Richards 3,600,000(1)
Vadim Slavicek 3,600,000(0)
Leonard Hubbard 3,250,000(3)
Fotios Monakos 3,000,000(2)
Herbert Alston 2,700,000(1)
Ernest Henry 2,700,000(0)
Abel Nunez 2,500,000(1)
Dax Brant 2,000,000(2)
Pierce Leon 1,900,000(2)
Joen Lundgren 1,750,000(0)
Noah Tessier 1,500,000(0)
Aiden Frost 1,200,000(0)
Ian Mainse 1,000,000(2)
Thomas Johnson 1,000,000(3)
Victor Till 800,000(0)
Derek Magnan 750,000(0)
Brian Cameron 750,000(0)
Matthew Brown 650,000(0)


 Farm Payroll

Malcolm Paull 120,000(1)
Clark Merritt 95,000(4)
Henrik Sundin 75,000(0)
Bangrog Hammersunder 45,000(1)
Francis Buchanan 45,000(2)
Joel Ricard 45,000(2)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,650,000
Farm Payroll$1,139,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$628,440
Projected Expenses$52,789,000
Projected Balance-$52,789,000

Salary Commitment

Year: 6$23,675,000
Year: 7$6,955,000
Year: 8$1,100,000
Year: 9$1,100,000

 Pro Payroll

Ryan Murphy 7,000,000(0)
Joey Fogel 5,000,000(0)
Milo Doyle 4,000,000(1)
Victor Robertson 4,000,000(0)
Axel Cederblom 3,500,000(0)
Kevin Belanger 3,500,000(0)
Kelly Mills 2,500,000(1)
Bill Bradford 2,500,000(1)
Diodore Cayer 2,200,000(1)
Roman Ward 2,200,000(2)
Tivonte Smith 2,000,000(1)
Derrick Strong 2,000,000(0)
Zaquan Atkins 2,000,000(0)
Dominic Barnes 1,900,000(0)
Markus Cohen 1,500,000(2)
Zayden Menton 1,400,000(2)
Nulphase Cantin 1,380,000(1)
Rowan Anderson 1,320,000(1)
Oscar Cunningham 1,000,000(4)
Atlas George 750,000(1)


 Farm Payroll

Stojan Marinov 210,000(2)
Chysanthos Kellakis 154,000(0)
Jesse McCrae 100,000(4)
Arthur Edwards 90,000(2)
Zachary Fraser 90,000(2)
Maximus Irvin 70,000(1)
Kaapo Timonen 60,000(0)
Dummy Goalie24 50,000(2)
Henry Calder 45,000(2)
Ernie Perreault 45,000(2)
Jack Goyette 45,000(2)
Felix Bernard 45,000(2)
Raymond Hanna 45,000(2)
Jean-Yves Rouleau 45,000(2)
Jasper Hogan 45,000(2)
Dummy Goalie 3 0,000(0)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,950,001
Farm Payroll$820,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$544,881
Projected Expenses$45,770,001
Projected Balance-$45,770,001

Salary Commitment

Year: 6$26,820,000
Year: 7$15,360,000
Year: 8$0,000
Year: 9$0,000

 Pro Payroll

Hugh Haney 4,450,000(1)
Manolis Managiadis 4,000,000(2)
Barrett Jango 3,500,000(0)
Emmitt Howard 3,250,000(2)
Aristeidis Siskiadis 3,000,000(2)
Mirko Marusarz 3,000,000(0)
Aarav Hill 2,750,000(0)
Joseph Perrin 2,750,000(1)
Lance Atkinson 2,250,000(0)
Waylon George 2,000,000(0)
Bennett Woodward 2,000,000(0)
Tristan Simpson 2,000,000(1)
Aidan Fisher 1,850,000(2)
Orien Mcclain 1,800,000(0)
Felix Cairns 1,750,000(1)
Alex Fraser 1,250,000(2)
Reginald Forbes 1,250,000(2)
Dylan Castle 1,000,000(0)
Jeremy Bourne 650,000(0)
Art Sirois 450,000(1)
Dummy Goalie 4 0,001(0)


 Farm Payroll

Nico Prince 125,000(2)
Mark Baker 115,000(2)
Junior Rogers 90,000(2)
Oscar White 90,000(2)
Jonas Rosales 60,000(1)
Christopher Mason 60,000(2)
Dummy Goalie20 50,000(2)
Dummy Goalie16 50,000(2)
Giovanni Roberge 45,000(2)
Victor Ferreira 45,000(2)
Doug Dunn 45,000(2)
Ricky Watson 45,000(2)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,300,000
Farm Payroll$1,150,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$612,500
Projected Expenses$51,450,000
Projected Balance-$51,450,000

Salary Commitment

Year: 6$43,275,000
Year: 7$28,365,000
Year: 8$8,500,000
Year: 9$0,000

 Pro Payroll

Alex Farrell 5,500,000(2)
D'Quan Monroe 4,500,000(3)
Stephan Gauthier 4,200,000(1)
Casper Hutchinson 4,000,000(0)
Bowen Sargent 4,000,000(3)
Borisav Reznikoff 3,500,000(1)
Jowuan Green 3,500,000(2)
Max Roberts 3,000,000(1)
Ilarion Rheaume 3,000,000(2)
Shane Morin 2,500,000(1)
Darren Henry 2,500,000(0)
Joshua Therrien 2,300,000(2)
Blake Chambers 1,500,000(2)
Cayden Baldwin 1,500,000(1)
Hugo Menton 1,250,000(2)
Kian Irving 1,200,000(2)
Ezra Jones 1,000,000(2)
Calle Salo 750,000(0)
Ilya Mogilny 600,000(0)


 Farm Payroll

Rahil Starks 280,000(0)
Barrett North 100,000(2)
Alex Day 90,000(2)
Arthur Burns 75,000(1)
Turner Weiss 60,000(2)
Dummy Goalie23 50,000(2)
Stanley Henderson 45,000(1)
Dexter Richards 45,000(1)
Travis Evans 45,000(1)
Jan Lopez 45,000(2)
Kris Leclair 45,000(2)
Cameron Fuller 45,000(2)
Marc-Andre McLaughlin 45,000(2)
Gene May 45,000(2)
Ahmed Snow 45,000(2)
Ashton Riley 45,000(2)
Richard Cote 45,000(0)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,850,000
Farm Payroll$975,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$593,155
Projected Expenses$49,825,000
Projected Balance-$49,825,000

Salary Commitment

Year: 6$35,085,000
Year: 7$18,040,000
Year: 8$9,000,000
Year: 9$0,000

 Pro Payroll

Grant Nailer 5,000,000(0)
Allen Cobb 5,000,000(3)
Albert Lawson 4,000,000(3)
Oliver Till 4,000,000(1)
Jaksa Goncharov 3,600,000(1)
Elis Dahl 3,500,000(0)
Jaden Symons 3,250,000(2)
Blake March 3,000,000(1)
Jordan Jones 2,750,000(1)
Vernik Ohlsson 2,500,000(1)
Damian Bain 2,500,000(2)
Louis Lanctot 2,000,000(2)
Richard Fraklin 1,850,000(0)
Cody Cunningham 1,750,000(0)
Aristille Helie 1,750,000(0)
Lucas Cadieux 1,000,000(1)
Rhys Kelly 750,000(2)
Adam Peterson 650,000(0)


 Farm Payroll

Dennis Marshall 90,000(2)
Nico Allan 90,000(2)
Zachariah Kirk 75,000(1)
Igor Zubov 75,000(0)
Hiram Lanius 60,000(1)
Jonathan Doyle 60,000(1)
Karl-Erik Andersson 60,000(0)
Martin Palffy 60,000(0)
Tom Paradis 45,000(2)
Jaime Zhang 45,000(2)
Mel Kim 45,000(2)
Jeffrey Graham 45,000(2)
Ben McFarlane 45,000(2)
Dick Arsenault 45,000(2)
Lyle Dunlop 45,000(2)
Emmanuel Dean 45,000(2)
Wayne Bruke 45,000(0)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,774,000
Farm Payroll$1,973,500
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$616,042
Projected Expenses$51,747,500
Projected Balance-$51,747,500

Salary Commitment

Year: 6$29,497,500
Year: 7$16,790,500
Year: 8$9,250,000
Year: 9$3,750,000

 Pro Payroll

Xavier Laflour 6,340,000(1)
Jake Blankenship 6,127,000(2)
Keegan Mara 5,500,000(3)
George Kingly 5,000,000(0)
Orien Lane 4,000,000(0)
Huxley Williams 3,750,000(1)
Kjell Linderoth 3,750,000(4)
Emmanuel Malmgren 3,500,000(0)
Veran Milenkovic 2,000,000(0)
Zbigniew Radenovic 2,000,000(0)
Reece Baxter 1,375,000(0)
Andrew Fenetry 1,375,000(0)
Leonardo Segal 1,250,000(1)
Nolan Erickson 957,000(1)
Alffy Valentino 750,000(0)
Andrei Malakov 750,000(0)
Arthur Johnson 750,000(0)
Marcel Svehla 600,000(0)


 Farm Payroll

Paul Holland 875,000(2)
Frank Perry 90,000(2)
Spencer Keen 75,000(1)
Alfeus Cliche 73,500(2)
Odin Campbell 65,000(1)
James Macdonald 60,000(2)
Simeon Dickson 60,000(1)
Giles Buchannon 60,000(1)
Emory McGee 60,000(1)
Max Logan 60,000(2)
Declan Pearce 60,000(2)
David Pearson 60,000(2)
Marek Nedved 60,000(0)
Nixon Simpson 45,000(1)
Chi Tardif 45,000(1)
Dwayne MacPherson 45,000(2)
Allan Beck 45,000(2)
Reece George 45,000(2)
Maurice Esposito 45,000(0)
Pavel Kaberle 45,000(0)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,700,000
Farm Payroll$1,475,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$644,940
Projected Expenses$54,175,000
Projected Balance-$54,175,000

Salary Commitment

Year: 6$40,540,000
Year: 7$19,730,000
Year: 8$11,440,000
Year: 9$6,940,000

 Pro Payroll

Boomer Gordon 4,500,000(1)
Daxton Anderson 4,500,000(3)
Kahlil Bennett 3,500,000(0)
Ruben Mathews 3,500,000(4)
Ricardo Beck 3,000,000(1)
Tom Migneault 3,000,000(4)
Lucas Armstrong 3,000,000(1)
Walter Skinner 2,750,000(0)
Morgan Cooper 2,750,000(2)
Jack Black 2,300,000(2)
Robert Robertson 2,300,000(1)
Cayden Gale 2,250,000(1)
Apollo Patel 2,200,000(1)
Alvin Lindskog 2,000,000(0)
Sophocles Katsarallis 1,700,000(1)
Daniel Porter 1,500,000(1)
Dylan Routhier 1,500,000(2)
Elliot Turner 1,500,000(0)
Sotirios Demides 1,500,000(2)
Lauzophe Bousquet 1,500,000(0)
Caleb Tanner 1,200,000(0)
Boris Markov 750,000(0)


 Farm Payroll

Andrew Pronovost 180,000(0)
Gavin Sim 90,000(4)
Jake Lane 90,000(4)
Ilderic Roussel 90,000(4)
Theobald Valois 85,000(4)
Lucas Tyrell 85,000(4)
Markus Point 75,000(1)
Abel McCalmont 60,000(1)
Jack Wilson 60,000(0)
Ebbe Hellquist 60,000(2)
Jani Kurri 60,000(0)
Arlo Taylor 60,000(1)
Sidney Owen 60,000(1)
Rohan Hamilton 60,000(1)
Raphael Bouchard 45,000(0)
Ed Douglas 45,000(2)
Ashton Riley 45,000(2)
Francis Baxter 45,000(2)
Willam Clarke 45,000(0)
Ezra Peters 45,000(2)
Phillip McDonald 45,000(0)
Tom Bailey 45,000(1)
Dummy Defense 10 0,000(0)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,300,000
Farm Payroll$555,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$605,417
Projected Expenses$50,855,000
Projected Balance-$50,855,000

Salary Commitment

Year: 6$23,695,000
Year: 7$11,595,000
Year: 8$0,000
Year: 9$0,000

 Pro Payroll

Steven Summers 5,000,000(0)
Carter McTavish 5,000,000(0)
Lance Storm 5,000,000(0)
Danny Jankovski 5,000,000(0)
Borce Jindrak 4,000,000(2)
Calvin Holcomb 2,900,000(2)
Radivoj Slovak 2,500,000(0)
Tony Pope 2,500,000(1)
Themistoklis Sallallis2,400,000(1)
Harrison Stone 2,400,000(1)
Keagan Randall 2,400,000(1)
Willy Flannigan 2,400,000(1)
Jack Duchesneau 2,200,000(2)
Velousek Dolgorukov 2,000,000(0)
Enzo Ryan 2,000,000(2)
Anderie Dallaire 1,000,000(0)
Edward Watson 900,000(0)
Lyam Crevier 700,000(0)


 Farm Payroll

Kian Davidson 90,000(2)
Johan Naslund 60,000(0)
Harry Bouchard 45,000(2)
Taylor Gallagher 45,000(2)
Nicolas Dore 45,000(2)
Vince Saunders 45,000(2)
Bert McGuire 45,000(2)
Wai Plourde 45,000(2)
Jean-Pierre Meunier 45,000(2)
Ricardo Boudreault 45,000(2)
Lachlan Wilkinson 45,000(2)




LA

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,350,000
Farm Payroll$785,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$644,464
Projected Expenses$54,135,000
Projected Balance-$54,135,000

Salary Commitment

Year: 6$54,135,000
Year: 7$38,835,000
Year: 8$11,175,000
Year: 9$0,000

 Pro Payroll

Eric Jordan 4,500,000(2)
Chris Stewart 4,500,000(3)
Killian Morris 4,200,000(2)
Garett Williams 4,000,000(2)
Segol Dahlquist 3,750,000(3)
Nayden Tomasevsky 3,500,000(2)
Theo Richards 3,500,000(2)
Ellis Paull 3,500,000(1)
Tom Shattenkirk 3,350,000(2)
Bosko Litwinowicz 3,250,000(1)
Demetrius Parrish 3,000,000(2)
Lincoln Lehmann 2,800,000(3)
Kerderius Harris 2,750,000(1)
Oman Ruffin 1,800,000(1)
Sebastian Stephenson 1,500,000(1)
Alexander Arbour 1,250,000(2)
Lucas Lyle 1,200,000(1)
Hayden Cooke 1,000,000(1)


 Farm Payroll

Christopher Kennard 75,000(2)
Gustav Lindholm 75,000(1)
Kaiden Mayer 65,000(3)
Abiel Jordan 60,000(2)
Dave Pearson 60,000(3)
Larry Armstrong 60,000(1)
Mikael Ohlund 60,000(1)
Oliver Belanger 60,000(1)
Tucker Lee 45,000(2)
Guy Orr 45,000(2)
Mario Onge 45,000(2)
Stephan Wheeler 45,000(2)
Andre Ng 45,000(2)
Richard Guerin 45,000(1)




St.Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,967,500
Farm Payroll$465,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$552,768
Projected Expenses$46,432,500
Projected Balance-$46,432,500

Salary Commitment

Year: 6$31,770,000
Year: 7$12,170,000
Year: 8$2,080,000
Year: 9$0,000

 Pro Payroll

Cody Graves 4,000,000(0)
Arty Reimer 4,000,000(0)
Edwin Francis 3,750,000(2)
Travis Battle 3,300,000(1)
Felix Charbonneau 3,300,000(1)
Chwalibog Jablonski 3,000,000(1)
Benson Baker 2,750,000(1)
Kian Cunningham 2,500,000(1)
William Lundberg 2,400,000(1)
Barry Melton 2,300,000(2)
Jacob Myers 2,200,000(2)
Jonathan Reid 2,000,000(3)
James Douglas 1,700,000(0)
Waylon Nelson 1,500,000(0)
Lachlan Hogan 1,500,000(2)
Clark Nelson 850,000(1)
Felix Piers 800,000(0)
Wesley Wellington 750,000(1)
Byron Garrison 750,000(1)
Blake Holl 750,000(0)
Carl Madden 750,000(0)
Guy Deschamps 600,000(0)
Edward Perez 517,500(0)


 Farm Payroll

Cameron Byrne 100,000(2)
Weston Perrin 80,000(3)
Darian Pierce 60,000(2)
Andrew Huynh 45,000(2)
Nick Doyon 45,000(2)
Blair Roy 45,000(2)
Morgan Racine 45,000(2)
Miikka Kapanen 45,000(0)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,437,500
Farm Payroll$1,110,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$637,470
Projected Expenses$53,547,500
Projected Balance-$53,547,500

Salary Commitment

Year: 6$39,397,500
Year: 7$25,032,500
Year: 8$310,000
Year: 9$0,000

 Pro Payroll

Kaleb Thatcher 4,000,000(2)
Zaniel Cotton 4,000,000(2)
Maxwell Scott 4,000,000(1)
Bobby Carpenter 3,600,000(1)
Marco Bartello 3,500,000(0)
Ben Phillips 3,000,000(2)
Aaron Batista 3,000,000(2)
Killian Wood 3,000,000(2)
Andre Wolf 2,750,000(2)
Alphat Lesage 2,200,000(1)
Roger Pierce 2,187,500(2)
Keven Olivier 2,000,000(0)
Arthur Bailey 1,950,000(1)
Coleman Bartlett 1,950,000(0)
Nicholas Fessenden 1,800,000(0)
Jagger Carey 1,600,000(0)
Mason Sim 1,500,000(1)
Nolan George 1,250,000(0)
Jerry Blake 1,250,000(2)
King Fisher 1,250,000(0)
Herman Viau 1,250,000(2)
William Wood 750,000(1)
William Bell 650,000(0)


 Farm Payroll

Sam Till 200,000(1)
Norman Butt 110,000(3)
Gideon Fessenden 100,000(3)
Simon Fraser 100,000(3)
Deacon Hunt 90,000(2)
Yannick Paradis 60,000(1)
Westin Drake 60,000(2)
Thomas Fleury 60,000(0)
Kyle Marshall 60,000(1)
Kelvin Miller 45,000(2)
Dirk Banner 45,000(2)
Jeremy Jacks 45,000(2)
Patrik Straka 45,000(0)
Walter Howe 45,000(0)
Isaac Jenkins 45,000(1)




Minnesota

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,292,250
Farm Payroll$847,500
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$608,807
Projected Expenses$51,139,750
Projected Balance-$51,139,750

Salary Commitment

Year: 6$33,915,000
Year: 7$21,190,000
Year: 8$6,750,000
Year: 9$0,000

 Pro Payroll

Peter McNeil 6,750,000(3)
Fredrick Karlsson 4,850,000(2)
Bob Dowell 4,500,000(0)
Reggie Markstrom 3,500,000(0)
Dominic Hawkins 2,900,000(0)
Ben Gill 2,800,000(2)
Nathan Bowen 2,700,000(1)
Vlassis Mutides 2,500,000(1)
Roman McDonald 2,500,000(2)
George Powell 2,500,000(1)
Monty Barrons 2,500,000(1)
Jayden Lehmann 2,400,000(1)
Leon Thompson 2,187,000(0)
Chase Shields 1,905,250(0)
Frederick Hunter 1,800,000(2)
Connor Marsh 1,750,000(0)
Ezra Mitchell 1,500,000(2)
Michael Graham 750,000(2)


 Farm Payroll

Benjamin Tillsley 280,000(0)
Raymond Baker 82,500(0)
Lauredan Auger 80,000(1)
Jake Brown 75,000(0)
Art Salpacka 60,000(2)
George Dawson 45,000(2)
Dave Getweeder 45,000(2)
Carlos Sutton 45,000(2)
Alícia Hayes 45,000(1)
Francois Kaur 45,000(2)
Teemu Koivu 45,000(0)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,950,000
Farm Payroll$965,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$594,226
Projected Expenses$49,915,000
Projected Balance-$49,915,000

Salary Commitment

Year: 6$38,695,000
Year: 7$27,060,000
Year: 8$14,600,000
Year: 9$14,520,000

 Pro Payroll

Frederick Kaur 4,200,000(4)
Levi Frazer 4,000,000(4)
Brian Skinner 3,500,000(0)
Nico Bouchard 3,500,000(0)
Everett Wellington 3,500,000(4)
Avilard Gingras 3,250,000(2)
Aidan Burton 3,200,000(1)
Sidney Bullock 3,000,000(2)
Rowan Doyle 2,650,000(2)
Gavin Waters 2,500,000(1)
Matthias Sexton 2,500,000(0)
Sebastian Warner 2,400,000(1)
Harvey Martin 2,250,000(2)
Marcus Morrow 2,200,000(1)
Michael Murphy 1,600,000(0)
Aidan Ostell 1,500,000(4)
Harvey Nelson 1,200,000(4)
Jason Beckman 1,100,000(2)
Jace Rogers 900,000(1)


 Farm Payroll

Excelias Gendron 120,000(4)
Benson Peters 80,000(3)
George Gilmour 75,000(0)
Harvey Gardner 75,000(1)
Uriah Cash 75,000(1)
Gregory Sherman 75,000(1)
James Jackson 60,000(2)
Finn Harper 60,000(2)
Archie Burke 60,000(1)
Natan Johnson 60,000(1)
Mario Hussain 45,000(2)
Henry Calder 45,000(2)
Sergei Kozlov 45,000(0)
Calvin Murphy 45,000(1)
Leonardo Nevin 45,000(1)




New Jersey

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,525,000
Farm Payroll$765,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$551,071
Projected Expenses$46,290,000
Projected Balance-$46,290,000

Salary Commitment

Year: 6$19,730,000
Year: 7$14,835,000
Year: 8$12,900,000
Year: 9$7,000,000

 Pro Payroll

Zane McCrae 5,000,000(0)
Jay Carter 3,700,000(3)
Evander Roy 3,500,000(0)
Bobby Butler 3,000,000(1)
Willie Fields 2,500,000(4)
Nehemias Bernatchez 2,500,000(4)
Luca Graham 2,500,000(0)
Sterling White 2,400,000(0)
Peter Point 2,400,000(0)
Todd Figueroa 2,310,000(0)
Darcy Lemour 2,200,000(3)
Robert Arbour 2,000,000(4)
D'Quan Love 1,760,000(0)
Ioannis Kormoulis 1,750,000(0)
Varrien Knight 1,750,000(0)
Lionel Casey 1,650,000(0)
Vladimiros Zenellis 1,540,000(0)
Christopher Genest 1,265,000(1)
Darius Mills 900,000(2)
Peter Wright 450,000(1)
Christian Stanley 450,000(2)


 Farm Payroll

Hugo Reynolds 75,000(1)
John Ewart 60,000(1)
Lewis Peterson 45,000(1)
Edmond Chartier 45,000(2)
Déborah Blais 45,000(2)
Roman Rivard 45,000(2)
Vic Becker 45,000(2)
Ralph Mohamed 45,000(2)
Shane Steeves 45,000(2)
Aaron Stephenson 45,000(2)
Carlos Palmer 45,000(2)
Howard Gardiner 45,000(2)
Wade Olsen 45,000(2)
Jean-Paul Desroches 45,000(2)
Sydney Loveman 45,000(2)
Spyro Ganidis 45,000(2)




Edmonton

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,875,000
Farm Payroll$735,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$590,595
Projected Expenses$49,610,000
Projected Balance-$49,610,000

Salary Commitment

Year: 6$25,535,000
Year: 7$14,740,000
Year: 8$0,000
Year: 9$0,000

 Pro Payroll

Vlad Komanski 4,500,000(1)
Gilbert Perreault 4,500,000(2)
Jack Simmons 4,200,000(0)
Bretislav Chladek 4,000,000(1)
Rocky King 4,000,000(0)
Jerquis Sullivan 3,600,000(0)
Edward Thatcher 3,500,000(2)
Holden Mayer 3,000,000(0)
Svetlan Trifonov 3,000,000(0)
Patrick Clemons 3,000,000(0)
Alex Moneas 1,925,000(0)
Ednor Descoteaux 1,750,000(2)
Emerile Vachon 1,600,000(2)
Roman Timbrell 1,500,000(1)
Fenon Belleau 900,000(0)
Carter Grant 750,000(1)
Ondrej Skyora 450,000(0)
Timothy Sullivan 450,000(2)
Mike Crawford 450,000(2)
Ronald Sanders 450,000(2)
Muhammad Richardson 450,000(2)
Antonio MacKenzie 450,000(2)
Angelo Cook 450,000(2)


 Farm Payroll

Rowan Powell 90,000(2)
Sean Lowe 90,000(2)
Seth Law 90,000(2)
Moises Hines 60,000(2)
Alexander Day 45,000(1)
Kenny Gaudet 45,000(2)
Nelson Higgins 45,000(2)
Gaetan Coleman 45,000(2)
Travis Farrell 45,000(2)
Normand Lavigne 45,000(2)
Robt Vachon 45,000(2)
Emile Berube 45,000(2)
Chris Madison 45,000(2)




Nashville

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,875,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$593,750
Projected Expenses$49,875,000
Projected Balance-$49,875,000

Salary Commitment

Year: 6$22,475,000
Year: 7$3,975,000
Year: 8$0,000
Year: 9$0,000

 Pro Payroll

Ricardo Vega 4,500,000(0)
Herman Edwards 4,500,000(1)
Danny Gunns 4,500,000(1)
Marc-Andre Gagon 4,000,000(0)
Frankie DeAngelo 3,500,000(0)
Eric Driver 3,500,000(0)
Emmitt Moran 3,000,000(1)
Noah Austin 3,000,000(1)
Lennon Shaw 2,700,000(0)
Walker Altman 2,500,000(1)
Levell Gibbs 2,300,000(0)
Samuel Ljung 2,250,000(0)
Devajee Black 2,100,000(2)
Ryker North 2,000,000(0)
Rédempti Guay 1,875,000(2)
Clairfait Lee 1,750,000(0)
Laurent Duval 1,000,000(1)
Liam Grant 900,000(0)


 Farm Payroll




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,690,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$758,214
Projected Expenses$63,690,000
Projected Balance-$63,690,000

Salary Commitment

Year: 6$45,190,000
Year: 7$18,000,000
Year: 8$5,000,000
Year: 9$0,000

 Pro Payroll

Brock Downy 6,000,000(1)
Tim Babaneau 5,490,000(1)
Roosevelt Wilcox 5,000,000(3)
Eric Taylor 5,000,000(2)
Theodor Dahlman 4,500,000(1)
David Richter 4,500,000(0)
Venceslav Sorokin 3,700,000(1)
Zander Chipley 3,500,000(0)
Alex Dejardians 3,500,000(0)
Leo Rogers 3,000,000(2)
Theodore Huffman 3,000,000(0)
Vassilis Maniatides 2,750,000(1)
Ellis Harris 2,700,000(0)
Hunter Davis 2,500,000(2)
Eliott Laberge 2,500,000(2)
Louis Griffiths 2,500,000(1)
Caleb Townsend 2,250,000(1)
Ethan Mayer 1,300,000(0)


 Farm Payroll