Financial Report

(As of Wednesday, Sep 23 2026)

Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$57,700,000
Farm Payroll$1,120,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$700,238
Projected Expenses$58,820,000
Projected Balance-$58,820,000

Salary Commitment

Year: 6$58,820,000
Year: 7$47,695,000
Year: 8$36,310,000
Year: 9$25,340,000

 Pro Payroll

Jeremiah Dawson 6,000,000(4)
Jamie Atkinson 5,250,000(4)
Darren Puma 5,000,000(2)
Oscar Bagshaw 4,500,000(5)
Charles Nielsen 4,000,000(4)
Seth Carlson 3,450,000(3)
Young Howell 3,250,000(4)
Gideon Ewart 3,000,000(2)
Cody Johnston 2,900,000(3)
Collin Hickman 2,750,000(1)
Quinn Merritt 2,750,000(1)
Elian Robbins 2,700,000(1)
Hudson Brant 2,700,000(1)
Anthony Allan 2,500,000(3)
Kaleb Timbrell 2,250,000(4)
DeAnté Shelton 1,750,000(3)
Mark Baker 1,150,000(2)
Oscar Wood 900,000(2)
Sylvain Wilson 450,000(2)
Edgar Lavoie 450,000(2)


 Farm Payroll

Eddie Fernandes 100,000(3)
Linden Stephenson 90,000(4)
Arthur Jacks 90,000(2)
Declan Hawthorne 75,000(3)
Zachary Holland 75,000(1)
Hosea McNamee 60,000(1)
Brogan Green 60,000(2)
Tucker West 60,000(2)
Isaiah Meyers 60,000(3)
Aiden Moon 45,000(3)
Collin Higgins 45,000(3)
Nicholas Preston 45,000(3)
Ralph McGuire 45,000(2)
Herb Gordon 45,000(2)
Jamie Lariviere 45,000(2)
Roberto Dufour 45,000(2)
Morris Hanes 45,000(2)
Milo Lewis 45,000(1)
Victor Kraus 45,000(1)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$57,400,000
Farm Payroll$1,165,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$697,202
Projected Expenses$58,565,000
Projected Balance-$58,565,000

Salary Commitment

Year: 6$58,565,000
Year: 7$53,995,000
Year: 8$35,480,000
Year: 9$17,815,000

 Pro Payroll

Randy Stevens 6,500,000(3)
Lanny McDowell 6,250,000(2)
Cohen Rose 6,000,000(5)
Bobby Roberts 4,500,000(3)
Amir Terrell 4,500,000(4)
Jake Han 4,500,000(2)
Toby Johnston 4,000,000(3)
Andrew Walker 3,750,000(4)
Benoit Valiquette 3,500,000(5)
Alkinoos Ruboulis 3,000,000(2)
Zachary Charland 2,750,000(2)
Sakis Anthiadis 2,500,000(3)
Edward Dillon 2,450,000(1)
Edward Segal 1,250,000(1)
Dimitri Federov 1,200,000(2)
Lincoln Fraser 750,000(1)


 Farm Payroll

Joel Doyle 90,000(2)
Odin Gosling 90,000(2)
Brandon Thomson 90,000(2)
Theophilus Sterrett 75,000(1)
Casey Norris 65,000(2)
Michael Strome 65,000(4)
Memphis Leon 60,000(3)
Aiden Nevin 60,000(2)
Moses Acosta 60,000(3)
Todd Welker 60,000(2)
Xander Barrett 45,000(1)
Leroy Gibbs 45,000(3)
Jean Garcia 45,000(2)
Thanh Steele 45,000(2)
Geo Paquin 45,000(2)
Herman Germain 45,000(2)
Jp Paterson 45,000(2)
Henrik Timmo 45,000(2)
Charlie Cogno 45,000(2)
Vlad Forge 45,000(2)




NYI

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,350,000
Farm Payroll$1,235,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$518,869
Projected Expenses$43,585,000
Projected Balance-$43,585,000

Salary Commitment

Year: 6$41,585,000
Year: 7$23,945,000
Year: 8$19,360,000
Year: 9$6,800,000

 Pro Payroll

Patrick Shwartz 5,400,000(1)
Christian Reeves 5,000,000(1)
Stoyan Guzina 4,000,000(1)
Axel Poliquin 3,400,000(4)
Tom Parry 3,000,000(4)
Thomas Jackson 3,000,000(1)
Cevonte Poole 3,000,000(3)
Nicolaos Comopoulos 2,900,000(2)
Lane Bailey 2,500,000(3)
Tolis Vlachiades 2,000,000(0)
Alex Rondoglou 2,000,000(3)
Riley Oliver 2,000,000(3)
David Moore 1,500,000(3)
Trent Small 1,250,000(3)
Loik Guimond 950,000(2)
Harvey Ouimet 450,000(2)


 Farm Payroll

Winston Boyd 130,000(3)
Justin Hall 120,000(4)
Rylan Nevin 100,000(4)
Dietrich Walker 90,000(2)
Nigel Richter 90,000(4)
Shawn Benn 90,000(5)
Burkey Chatwick 75,000(3)
Caleb Oak 75,000(1)
Jasper Cornelius 60,000(1)
Zander Gibson 60,000(3)
Boston Jensen 60,000(1)
Reginald Hart 60,000(2)
Alberto Dixon 45,000(3)
Ben Dryson 45,000(2)
Gordie Deware 45,000(2)
Ellis Davis 45,000(2)
Hector Phillips 45,000(1)




NYR

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,790,000
Farm Payroll$550,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$515,952
Projected Expenses$43,340,000
Projected Balance-$43,340,000

Salary Commitment

Year: 6$43,340,000
Year: 7$33,335,000
Year: 8$17,845,000
Year: 9$11,095,000

 Pro Payroll

Joen Lundgren 4,250,000(5)
Dimitris Vascou 3,750,000(2)
Anthimos Pateratos 3,750,000(2)
Rick Richards 3,600,000(1)
Derek Magnan 3,500,000(5)
Leonard Hubbard 3,250,000(3)
Aiden Frost 3,250,000(5)
Fotios Monakos 3,000,000(2)
Herbert Alston 2,700,000(1)
Abel Nunez 2,500,000(1)
Dax Brant 2,000,000(2)
Pierce Leon 1,900,000(2)
Brian Cameron 1,500,000(3)
Victor Till 1,040,000(1)
Ian Mainse 1,000,000(2)
Thomas Johnson 1,000,000(3)
Matthew Brown 800,000(3)


 Farm Payroll

Malcolm Paull 120,000(1)
Henrik Sundin 95,000(3)
Clark Merritt 95,000(4)
Jorge Powers 60,000(3)
Bangrog Hammersunder 45,000(1)
Ezra Delarosa 45,000(3)
Francis Buchanan 45,000(2)
Joel Ricard 45,000(2)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,775,000
Farm Payroll$1,141,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$499,000
Projected Expenses$41,916,000
Projected Balance-$41,916,000

Salary Commitment

Year: 6$36,916,000
Year: 7$20,130,000
Year: 8$14,275,000
Year: 9$4,125,000

 Pro Payroll

Axel Cederblom 5,000,000(3)
Kevin Belanger 5,000,000(3)
Joey Fogel 5,000,000(0)
Milo Doyle 4,000,000(1)
Dominic Barnes 3,025,000(4)
Kelly Mills 2,500,000(1)
Bill Bradford 2,500,000(1)
Diodore Cayer 2,200,000(1)
Roman Ward 2,200,000(2)
Tivonte Smith 2,000,000(1)
Markus Cohen 1,500,000(2)
Zayden Menton 1,400,000(2)
Nulphase Cantin 1,380,000(1)
Rowan Anderson 1,320,000(1)
Oscar Cunningham 1,000,000(4)
Atlas George 750,000(1)


 Farm Payroll

Stojan Marinov 210,000(2)
Jesse McCrae 100,000(4)
Arthur Edwards 90,000(2)
Zachary Fraser 90,000(2)
Logan Voracek 75,000(3)
Nolan Mercer 75,000(3)
Maximus Irvin 70,000(1)
Kaapo Timonen 66,000(1)
Dummy Goalie24 50,000(2)
Henry Calder 45,000(2)
Ernie Perreault 45,000(2)
Jack Goyette 45,000(2)
Felix Bernard 45,000(2)
Raymond Hanna 45,000(2)
Jean-Yves Rouleau 45,000(2)
Jasper Hogan 45,000(2)
Dummy Goalie 3 0,000(0)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,750,000
Farm Payroll$1,045,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$557,083
Projected Expenses$46,795,000
Projected Balance-$46,795,000

Salary Commitment

Year: 6$46,795,000
Year: 7$35,335,000
Year: 8$19,975,000
Year: 9$15,750,000

 Pro Payroll

Bennett Woodward 5,500,000(5)
Waylon George 4,500,000(5)
Hugh Haney 4,450,000(1)
Manolis Managiadis 4,000,000(2)
Mirko Marusarz 4,000,000(3)
Emmitt Howard 3,250,000(2)
Aristeidis Siskiadis 3,000,000(2)
Dylan Castle 3,000,000(4)
Joseph Perrin 2,750,000(1)
Jeremy Bourne 2,750,000(4)
Tristan Simpson 2,000,000(1)
Aidan Fisher 1,850,000(2)
Felix Cairns 1,750,000(1)
Alex Fraser 1,250,000(2)
Reginald Forbes 1,250,000(2)
Art Sirois 450,000(1)


 Farm Payroll

Nico Prince 125,000(2)
Mark Baker 115,000(2)
Junior Rogers 90,000(2)
Oscar White 90,000(2)
Thomas Campbell 75,000(3)
Jonas Rosales 60,000(1)
Elias Draven 60,000(3)
Christopher Mason 60,000(2)
Dummy Goalie20 50,000(2)
Dummy Goalie16 50,000(2)
Deacon Burgess 45,000(3)
Julio Jimenez 45,000(3)
Giovanni Roberge 45,000(2)
Victor Ferreira 45,000(2)
Doug Dunn 45,000(2)
Ricky Watson 45,000(2)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,650,000
Farm Payroll$1,055,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$663,155
Projected Expenses$55,705,000
Projected Balance-$55,705,000

Salary Commitment

Year: 6$55,705,000
Year: 7$40,795,000
Year: 8$16,130,000
Year: 9$7,495,000

 Pro Payroll

Alex Farrell 5,500,000(2)
Casper Hutchinson 4,800,000(2)
D'Quan Monroe 4,500,000(3)
Stephan Gauthier 4,200,000(1)
Darren Henry 4,000,000(4)
Bowen Sargent 4,000,000(3)
Borisav Reznikoff 3,500,000(1)
Jowuan Green 3,500,000(2)
Max Roberts 3,000,000(1)
Ilarion Rheaume 3,000,000(2)
Shane Morin 2,500,000(1)
Joshua Therrien 2,300,000(2)
Calle Salo 2,000,000(5)
Blake Chambers 1,500,000(2)
Cayden Baldwin 1,500,000(1)
Ilya Mogilny 1,400,000(4)
Hugo Menton 1,250,000(2)
Kian Irving 1,200,000(2)
Ezra Jones 1,000,000(2)


 Farm Payroll

Barrett North 100,000(2)
Richard Cote 95,000(4)
Alex Day 90,000(2)
Brayden Kovacs 75,000(3)
Arthur Burns 75,000(1)
Roman Zimmerman 60,000(3)
Turner Weiss 60,000(2)
Dummy Goalie23 50,000(2)
Stanley Henderson 45,000(1)
Dexter Richards 45,000(1)
Travis Evans 45,000(1)
Jan Lopez 45,000(2)
Kris Leclair 45,000(2)
Cameron Fuller 45,000(2)
Marc-Andre McLaughlin 45,000(2)
Gene May 45,000(2)
Ahmed Snow 45,000(2)
Ashton Riley 45,000(2)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,300,000
Farm Payroll$1,260,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$673,333
Projected Expenses$56,560,000
Projected Balance-$56,560,000

Salary Commitment

Year: 6$54,060,000
Year: 7$37,015,000
Year: 8$23,775,000
Year: 9$14,250,000

 Pro Payroll

Grant Nailer 7,000,000(4)
Allen Cobb 5,000,000(3)
Elis Dahl 4,200,000(2)
Albert Lawson 4,000,000(3)
Oliver Till 4,000,000(1)
Cody Cunningham 4,000,000(5)
Jaksa Goncharov 3,600,000(1)
Jaden Symons 3,250,000(2)
Aristille Helie 3,250,000(4)
Blake March 3,000,000(1)
Jordan Jones 2,750,000(1)
Vernik Ohlsson 2,500,000(1)
Damian Bain 2,500,000(2)
Louis Lanctot 2,000,000(2)
Richard Fraklin 1,850,000(0)
Lucas Cadieux 1,000,000(1)
Rhys Kelly 750,000(2)
Adam Peterson 650,000(0)


 Farm Payroll

Igor Zubov 95,000(3)
Dennis Marshall 90,000(2)
Nico Allan 90,000(2)
Karl-Erik Andersson 80,000(3)
Martin Palffy 80,000(3)
Zachariah Kirk 75,000(1)
Ryker Callahan 75,000(3)
Mason Kovalchuk 75,000(3)
Hiram Lanius 60,000(1)
Jonathan Doyle 60,000(1)
Apollo Rice 60,000(3)
Wayne Bruke 60,000(3)
Tom Paradis 45,000(2)
Jaime Zhang 45,000(2)
Mel Kim 45,000(2)
Jeffrey Graham 45,000(2)
Ben McFarlane 45,000(2)
Dick Arsenault 45,000(2)
Lyle Dunlop 45,000(2)
Emmanuel Dean 45,000(2)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,049,000
Farm Payroll$2,208,500
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$550,685
Projected Expenses$46,257,500
Projected Balance-$46,257,500

Salary Commitment

Year: 6$38,507,500
Year: 7$24,425,500
Year: 8$16,885,000
Year: 9$10,250,000

 Pro Payroll

Xavier Laflour 6,340,000(1)
Jake Blankenship 6,127,000(2)
Keegan Mara 5,500,000(3)
George Kingly 5,000,000(0)
Huxley Williams 3,750,000(1)
Kjell Linderoth 3,750,000(4)
Alffy Valentino 3,250,000(5)
Andrei Malakov 3,250,000(5)
Veran Milenkovic 2,000,000(0)
Andrew Fenetry 1,375,000(1)
Leonardo Segal 1,250,000(1)
Nolan Erickson 957,000(1)
Arthur Johnson 750,000(0)
Marcel Svehla 750,000(3)


 Farm Payroll

Paul Holland 875,000(2)
Frank Perry 90,000(2)
Easton Murray 75,000(3)
Spencer Keen 75,000(1)
Marek Nedved 75,000(3)
Alfeus Cliche 73,500(2)
Odin Campbell 65,000(1)
Maurice Esposito 65,000(3)
Pavel Kaberle 65,000(3)
James Macdonald 60,000(2)
Simeon Dickson 60,000(1)
Giles Buchannon 60,000(1)
Emory McGee 60,000(1)
Max Logan 60,000(2)
Declan Pearce 60,000(2)
David Pearson 60,000(2)
Colt Burns 60,000(3)
Nixon Simpson 45,000(1)
Chi Tardif 45,000(1)
Dwayne MacPherson 45,000(2)
Allan Beck 45,000(2)
Reece George 45,000(2)
Dario Adkins 45,000(3)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,300,000
Farm Payroll$1,450,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$651,786
Projected Expenses$54,750,000
Projected Balance-$54,750,000

Salary Commitment

Year: 6$54,750,000
Year: 7$30,640,000
Year: 8$22,350,000
Year: 9$14,440,000

 Pro Payroll

Walter Skinner 4,750,000(5)
Boomer Gordon 4,500,000(1)
Daxton Anderson 4,500,000(3)
Ruben Mathews 3,500,000(4)
Ricardo Beck 3,000,000(1)
Tom Migneault 3,000,000(4)
Lucas Armstrong 3,000,000(1)
Alvin Lindskog 3,000,000(3)
Boris Markov 2,750,000(5)
Morgan Cooper 2,750,000(2)
Jack Black 2,300,000(2)
Robert Robertson 2,300,000(1)
Cayden Gale 2,250,000(1)
Apollo Patel 2,200,000(1)
Sophocles Katsarallis 1,700,000(1)
Elliot Turner 1,650,000(1)
Lauzophe Bousquet 1,650,000(1)
Daniel Porter 1,500,000(1)
Dylan Routhier 1,500,000(2)
Sotirios Demides 1,500,000(2)


 Farm Payroll

Gavin Sim 90,000(4)
Jake Lane 90,000(4)
Jani Kurri 90,000(3)
Ilderic Roussel 90,000(4)
Theobald Valois 85,000(4)
Lucas Tyrell 85,000(4)
Jack Wilson 80,000(3)
Markus Point 75,000(1)
Raphael Bouchard 60,000(3)
Ivan Cervantes 60,000(3)
Abel McCalmont 60,000(1)
Ebbe Hellquist 60,000(2)
Willam Clarke 60,000(3)
Phillip McDonald 60,000(3)
Arlo Taylor 60,000(1)
Sidney Owen 60,000(1)
Rohan Hamilton 60,000(1)
Ed Douglas 45,000(2)
Ashton Riley 45,000(2)
Francis Baxter 45,000(2)
Ezra Peters 45,000(2)
Tom Bailey 45,000(1)
Dummy Defense 10 0,000(0)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,720,000
Farm Payroll$660,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$492,619
Projected Expenses$41,380,000
Projected Balance-$41,380,000

Salary Commitment

Year: 6$41,380,000
Year: 7$29,280,000
Year: 8$10,265,000
Year: 9$7,000,000

 Pro Payroll

Lance Storm 6,250,000(2)
Radivoj Slovak 4,000,000(4)
Borce Jindrak 4,000,000(2)
Anderie Dallaire 3,000,000(4)
Calvin Holcomb 2,900,000(2)
Tony Pope 2,500,000(1)
Themistoklis Sallallis2,400,000(1)
Harrison Stone 2,400,000(1)
Keagan Randall 2,400,000(1)
Willy Flannigan 2,400,000(1)
Jack Duchesneau 2,200,000(2)
Enzo Ryan 2,000,000(2)
Johan Naslund 1,600,000(3)
Lyam Crevier 1,500,000(3)
Edward Watson 1,170,000(2)


 Farm Payroll

Kian Davidson 90,000(2)
Gavin Striker 60,000(3)
Braxton Rosas 60,000(3)
Richard McDaniel 45,000(3)
Harry Bouchard 45,000(2)
Taylor Gallagher 45,000(2)
Nicolas Dore 45,000(2)
Vince Saunders 45,000(2)
Bert McGuire 45,000(2)
Wai Plourde 45,000(2)
Jean-Pierre Meunier 45,000(2)
Ricardo Boudreault 45,000(2)
Lachlan Wilkinson 45,000(2)




LA

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,600,000
Farm Payroll$965,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$721,012
Projected Expenses$60,565,000
Projected Balance-$60,565,000

Salary Commitment

Year: 6$60,565,000
Year: 7$45,265,000
Year: 8$11,355,000
Year: 9$0,000

 Pro Payroll

Greg Spears 6,250,000(2)
Eric Jordan 4,500,000(2)
Chris Stewart 4,500,000(3)
Killian Morris 4,200,000(2)
Garett Williams 4,000,000(2)
Segol Dahlquist 3,750,000(3)
Nayden Tomasevsky 3,500,000(2)
Theo Richards 3,500,000(2)
Ellis Paull 3,500,000(1)
Tom Shattenkirk 3,350,000(2)
Bosko Litwinowicz 3,250,000(1)
Demetrius Parrish 3,000,000(2)
Lincoln Lehmann 2,800,000(3)
Kerderius Harris 2,750,000(1)
Oman Ruffin 1,800,000(1)
Sebastian Stephenson 1,500,000(1)
Alexander Arbour 1,250,000(2)
Lucas Lyle 1,200,000(1)
Hayden Cooke 1,000,000(1)


 Farm Payroll

Dylan Dube 75,000(3)
Christopher Kennard 75,000(2)
Gustav Lindholm 75,000(1)
Kaiden Mayer 65,000(3)
Abiel Jordan 60,000(2)
Wyatt Zetterlund 60,000(3)
Dave Pearson 60,000(3)
Larry Armstrong 60,000(1)
Mikael Ohlund 60,000(1)
Oliver Belanger 60,000(1)
Tucker Lee 45,000(2)
Guy Orr 45,000(2)
Rodney Faulkner 45,000(3)
Mario Onge 45,000(2)
Stephan Wheeler 45,000(2)
Andre Ng 45,000(2)
Richard Guerin 45,000(1)




St.Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,800,000
Farm Payroll$585,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$576,012
Projected Expenses$48,385,000
Projected Balance-$48,385,000

Salary Commitment

Year: 6$43,385,000
Year: 7$23,785,000
Year: 8$11,695,000
Year: 9$3,000,000

 Pro Payroll

Steven Summers 5,000,000(0)
Edwin Francis 3,750,000(2)
Travis Battle 3,300,000(1)
Felix Charbonneau 3,300,000(1)
Chwalibog Jablonski 3,000,000(1)
Carl Madden 3,000,000(5)
Benson Baker 2,750,000(1)
Kian Cunningham 2,500,000(1)
William Lundberg 2,400,000(1)
Barry Melton 2,300,000(2)
Jacob Myers 2,200,000(2)
Edward Perez 2,000,000(3)
Waylon Nelson 2,000,000(2)
Jonathan Reid 2,000,000(3)
Blake Holl 1,750,000(3)
Felix Piers 1,500,000(3)
Lachlan Hogan 1,500,000(2)
Guy Deschamps 1,200,000(3)
Clark Nelson 850,000(1)
Wesley Wellington 750,000(1)
Byron Garrison 750,000(1)


 Farm Payroll

Cameron Byrne 100,000(2)
Weston Perrin 80,000(3)
Theo Markstrom 75,000(3)
Darian Pierce 60,000(2)
Andrew Huynh 45,000(2)
Dimitri Kanevsky 45,000(3)
Zaiden Moran 45,000(3)
Nick Doyon 45,000(2)
Blair Roy 45,000(2)
Morgan Racine 45,000(2)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,737,500
Farm Payroll$1,385,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$620,506
Projected Expenses$52,122,500
Projected Balance-$52,122,500

Salary Commitment

Year: 6$52,122,500
Year: 7$37,757,500
Year: 8$13,035,000
Year: 9$10,265,000

 Pro Payroll

Kaleb Thatcher 4,000,000(2)
Zaniel Cotton 4,000,000(2)
Maxwell Scott 4,000,000(1)
Coleman Bartlett 3,950,000(5)
Bobby Carpenter 3,600,000(1)
Ben Phillips 3,000,000(2)
Aaron Batista 3,000,000(2)
Killian Wood 3,000,000(2)
Andre Wolf 2,750,000(2)
Nolan George 2,250,000(5)
King Fisher 2,250,000(5)
Jagger Carey 2,200,000(3)
Alphat Lesage 2,200,000(1)
Roger Pierce 2,187,500(2)
Arthur Bailey 1,950,000(1)
William Bell 1,650,000(4)
Mason Sim 1,500,000(1)
Jerry Blake 1,250,000(2)
Herman Viau 1,250,000(2)
William Wood 750,000(1)


 Farm Payroll

Sam Till 200,000(1)
Norman Butt 110,000(3)
Gideon Fessenden 100,000(3)
Simon Fraser 100,000(3)
Deacon Hunt 90,000(2)
Patrik Straka 90,000(4)
Thomas Fleury 80,000(3)
Carter Vandenberg 75,000(3)
Walter Howe 75,000(5)
Yannick Paradis 60,000(1)
August Foley 60,000(3)
Westin Drake 60,000(2)
Kyle Marshall 60,000(1)
Ozzy Logan 45,000(3)
Kelvin Miller 45,000(2)
Dirk Banner 45,000(2)
Jeremy Jacks 45,000(2)
Isaac Jenkins 45,000(1)




Minnesota

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,254,525
Farm Payroll$1,565,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$616,899
Projected Expenses$51,819,525
Projected Balance-$51,819,525

Salary Commitment

Year: 6$51,819,525
Year: 7$36,998,750
Year: 8$15,450,000
Year: 9$4,000,000

 Pro Payroll

Peter McNeil 6,750,000(3)
Fredrick Karlsson 4,850,000(2)
Reggie Markstrom 4,375,000(2)
Connor Marsh 4,000,000(4)
Dominic Hawkins 3,500,000(3)
Ben Gill 2,800,000(2)
Leon Thompson 2,733,750(2)
Nathan Bowen 2,700,000(1)
Vlassis Mutides 2,500,000(1)
Roman McDonald 2,500,000(2)
George Powell 2,500,000(1)
Monty Barrons 2,500,000(1)
Jayden Lehmann 2,400,000(1)
Chase Shields 2,095,775(1)
Frederick Hunter 1,800,000(2)
Ezra Mitchell 1,500,000(2)
Michael Graham 750,000(2)


 Farm Payroll

Jake Brown 975,000(3)
Raymond Baker 110,000(3)
Lauredan Auger 80,000(1)
Teemu Koivu 70,000(3)
Art Salpacka 60,000(2)
London Delacruz 45,000(3)
George Dawson 45,000(2)
Dave Getweeder 45,000(2)
Carlos Sutton 45,000(2)
Alícia Hayes 45,000(1)
Francois Kaur 45,000(2)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,350,000
Farm Payroll$1,455,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$581,012
Projected Expenses$48,805,000
Projected Balance-$48,805,000

Salary Commitment

Year: 6$48,805,000
Year: 7$37,170,000
Year: 8$24,710,000
Year: 9$19,520,000

 Pro Payroll

Nico Bouchard 5,000,000(4)
Brian Skinner 4,500,000(3)
Frederick Kaur 4,200,000(4)
Levi Frazer 4,000,000(4)
Everett Wellington 3,500,000(4)
Avilard Gingras 3,250,000(2)
Aidan Burton 3,200,000(1)
Sidney Bullock 3,000,000(2)
Rowan Doyle 2,650,000(2)
Gavin Waters 2,500,000(1)
Sebastian Warner 2,400,000(1)
Harvey Martin 2,250,000(2)
Marcus Morrow 2,200,000(1)
Aidan Ostell 1,500,000(4)
Harvey Nelson 1,200,000(4)
Jason Beckman 1,100,000(2)
Jace Rogers 900,000(1)


 Farm Payroll

Excelias Gendron 120,000(4)
George Gilmour 95,000(3)
Benson Peters 80,000(3)
Archer Whitaker 75,000(3)
Harvey Gardner 75,000(1)
Tyson Gallagher 75,000(3)
Uriah Cash 75,000(1)
Zakane Zub 75,000(3)
Gregory Sherman 75,000(1)
Sergei Kozlov 65,000(3)
James Jackson 60,000(2)
Hudson Malkin 60,000(3)
Finn Harper 60,000(2)
Beckett Carter 60,000(3)
Marshall Pittman 60,000(3)
Archie Burke 60,000(1)
Natan Johnson 60,000(1)
Mario Hussain 45,000(2)
Henry Calder 45,000(2)
Lukas Russell 45,000(3)
Calvin Murphy 45,000(1)
Leonardo Nevin 45,000(1)




New Jersey

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,970,000
Farm Payroll$900,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$450,833
Projected Expenses$37,870,000
Projected Balance-$37,870,000

Salary Commitment

Year: 6$37,870,000
Year: 7$27,050,000
Year: 8$22,235,000
Year: 9$7,000,000

 Pro Payroll

Evander Roy 4,025,000(1)
Jay Carter 3,700,000(3)
Todd Figueroa 3,500,000(3)
Varrien Knight 3,000,000(3)
Bobby Butler 3,000,000(1)
Peter Point 2,880,000(2)
Lionel Casey 2,700,000(3)
Willie Fields 2,500,000(4)
Nehemias Bernatchez 2,500,000(4)
Darcy Lemour 2,200,000(3)
Robert Arbour 2,000,000(4)
Ioannis Kormoulis 1,900,000(1)
Christopher Genest 1,265,000(1)
Darius Mills 900,000(2)
Peter Wright 450,000(1)
Christian Stanley 450,000(2)


 Farm Payroll

Tyson McDoogle 75,000(3)
Hugo Reynolds 75,000(1)
John Ewart 60,000(1)
Easton Volkov 60,000(3)
Lewis Peterson 45,000(1)
Edmond Chartier 45,000(2)
Déborah Blais 45,000(2)
Roman Rivard 45,000(2)
Vic Becker 45,000(2)
Ralph Mohamed 45,000(2)
Shane Steeves 45,000(2)
Aaron Stephenson 45,000(2)
Carlos Palmer 45,000(2)
Howard Gardiner 45,000(2)
Wade Olsen 45,000(2)
Jean-Paul Desroches 45,000(2)
Sydney Loveman 45,000(2)
Spyro Ganidis 45,000(2)




Edmonton

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,480,000
Farm Payroll$900,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$421,190
Projected Expenses$35,380,000
Projected Balance-$35,380,000

Salary Commitment

Year: 6$35,380,000
Year: 7$24,585,000
Year: 8$8,765,000
Year: 9$2,500,000

 Pro Payroll

Jack Simmons 5,200,000(3)
Vlad Komanski 4,500,000(1)
Gilbert Perreault 4,500,000(2)
Bretislav Chladek 4,000,000(1)
Edward Thatcher 3,500,000(2)
Alex Moneas 2,500,000(4)
Ednor Descoteaux 1,750,000(2)
Emerile Vachon 1,600,000(2)
Roman Timbrell 1,500,000(1)
Fenon Belleau 1,080,000(2)
Ondrej Skyora 900,000(3)
Carter Grant 750,000(1)
Timothy Sullivan 450,000(2)
Mike Crawford 450,000(2)
Ronald Sanders 450,000(2)
Muhammad Richardson 450,000(2)
Antonio MacKenzie 450,000(2)
Angelo Cook 450,000(2)


 Farm Payroll

Rowan Powell 90,000(2)
Sean Lowe 90,000(2)
Seth Law 90,000(2)
Jaxon Steele 75,000(3)
Moises Hines 60,000(2)
Conrad Small 45,000(3)
Alexander Day 45,000(1)
Hunter Watkins 45,000(3)
Kenny Gaudet 45,000(2)
Nelson Higgins 45,000(2)
Gaetan Coleman 45,000(2)
Travis Farrell 45,000(2)
Normand Lavigne 45,000(2)
Robt Vachon 45,000(2)
Emile Berube 45,000(2)
Chris Madison 45,000(2)




Nashville

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,575,000
Farm Payroll$180,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$639,940
Projected Expenses$53,755,000
Projected Balance-$53,755,000

Salary Commitment

Year: 6$53,755,000
Year: 7$18,855,000
Year: 8$10,680,000
Year: 9$0,000

 Pro Payroll

Marc-Andre Gagon 5,500,000(3)
Frankie DeAngelo 5,000,000(3)
Ricardo Vega 4,500,000(1)
Herman Edwards 4,500,000(1)
Danny Gunns 4,500,000(1)
Eric Driver 4,200,000(2)
Emmitt Moran 3,000,000(1)
Noah Austin 3,000,000(1)
Lennon Shaw 2,700,000(1)
Walker Altman 2,500,000(1)
Levell Gibbs 2,300,000(1)
Samuel Ljung 2,250,000(1)
Devajee Black 2,100,000(2)
Ryker North 2,000,000(1)
Rédempti Guay 1,875,000(2)
Clairfait Lee 1,750,000(1)
Laurent Duval 1,000,000(1)
Liam Grant 900,000(1)


 Farm Payroll

Colby Brooks 75,000(3)
Luca Petrovic 60,000(3)
Holland Leon 45,000(3)




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,690,000
Farm Payroll$255,000
Prospect Fees$0,000
Coach$0,000
Games Remaining84
Total Game Expenses$820,774
Projected Expenses$68,945,000
Projected Balance-$68,945,000

Salary Commitment

Year: 6$68,945,000
Year: 7$34,255,000
Year: 8$21,255,000
Year: 9$10,500,000

 Pro Payroll

Brock Downy 6,000,000(1)
David Richter 5,500,000(3)
Alex Dejardians 5,500,000(5)
Tim Babaneau 5,490,000(1)
Roosevelt Wilcox 5,000,000(3)
Theodore Huffman 5,000,000(5)
Eric Taylor 5,000,000(2)
Theodor Dahlman 4,500,000(1)
Venceslav Sorokin 3,700,000(1)
Zander Chipley 3,500,000(1)
Leo Rogers 3,000,000(2)
Vassilis Maniatides 2,750,000(1)
Ellis Harris 2,700,000(1)
Hunter Davis 2,500,000(2)
Eliott Laberge 2,500,000(2)
Louis Griffiths 2,500,000(1)
Caleb Townsend 2,250,000(1)
Ethan Mayer 1,300,000(1)


 Farm Payroll

Blake Vasilev 75,000(3)
Connor Radek 75,000(3)
Colton Sidorov 60,000(3)
Dallas Wilkinson 45,000(3)