Financial Report

NYI 25-21-3 (4th East)
ORGANIZATION INFO
Arena
Capacity0
Ticket Price$0
SALARY COMMITMENT
Year 4$58,165,000
Year 5$31,935,000
Year 6$13,485,000
Year 7$12,340,000
EXPENSES
Pro Payroll$57,300,000
Injury Reserve$0
Effective Caphit$57,300,000
Farm Payroll$865,000
Prospect Fees$0
Coach$0
Games Remaining33
Total Game Expenses$709,329
Projected Expenses$23,407,866
Projected Balance-$23,407,866
INCOME
Current Funds$0
Home Games Remaining16
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Patrick Shwartz 2 $5,400,000
Christian Reeves 2 $5,000,000
David Richter 1 $4,500,000
Perry Winkler 1 $4,000,000
Dennis Strome 1 $4,000,000
Stoyan Guzina 2 $4,000,000
Axel Poliquin 5 $3,400,000
Declan McDonald 1 $3,000,000
Tom Parry 5 $3,000,000
Thomas Jackson 2 $3,000,000
Lane Bailey 4 $2,500,000
Samuel Ljung 1 $2,250,000
Nicolaos Comopoulos 1 $2,200,000
Tolis Vlachiades 1 $2,000,000
Cevonte Poole 1 $2,000,000
Alex Rondoglou 4 $2,000,000
Riley Oliver 1 $1,350,000
Trent Small 4 $1,250,000
Loik Guimond 3 $950,000
Caleb Oak 2 $750,000
David Moore 1 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Rylan Nevin 5 $100,000
Dietrich Walker 3 $90,000
Nigel Richter 5 $90,000
Winston Boyd 1 $75,000
Jasper Cornelius 2 $60,000
Boston Jensen 2 $60,000
Reginald Hart 3 $60,000
Justin Hall 1 $60,000
Harvey Ouimet 2 $45,000
Ben Dryson 2 $45,000
Gordie Deware 2 $45,000
Ellis Davis 3 $45,000
Shawn Benn 1 $45,000
Hector Phillips 2 $45,000
Last Updated Friday, May 29 2026