Financial Report

Philly 0-0-0 (2nd East)
ORGANIZATION INFO
Arena
Capacity0
Ticket Price$0
SALARY COMMITMENT
Year 6$38,695,000
Year 7$27,060,000
Year 8$14,600,000
Year 9$14,520,000
EXPENSES
Pro Payroll$37,850,000
Injury Reserve$0
Effective Caphit$37,850,000
Farm Payroll$845,000
Prospect Fees$0
Coach$0
Games Remaining84
Total Game Expenses$594,226
Projected Expenses$49,915,000
Projected Balance-$49,915,000
INCOME
Current Funds$0
Home Games Remaining42
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Frederick Kaur 4 $4,200,000
Levi Frazer 4 $4,000,000
Brian Skinner 0 $3,500,000
Nico Bouchard 0 $3,500,000
Everett Wellington 4 $3,500,000
Avilard Gingras 2 $3,250,000
Aidan Burton 1 $3,200,000
Sidney Bullock 2 $3,000,000
Rowan Doyle 2 $2,650,000
Gavin Waters 1 $2,500,000
Matthias Sexton 0 $2,500,000
Sebastian Warner 1 $2,400,000
Harvey Martin 2 $2,250,000
Marcus Morrow 1 $2,200,000
Michael Murphy 0 $1,600,000
Aidan Ostell 4 $1,500,000
Harvey Nelson 4 $1,200,000
Jason Beckman 2 $1,100,000
Jace Rogers 1 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Excelias Gendron 4 $120,000
Benson Peters 3 $80,000
George Gilmour 0 $75,000
Harvey Gardner 1 $75,000
Uriah Cash 1 $75,000
Gregory Sherman 1 $75,000
James Jackson 2 $60,000
Finn Harper 2 $60,000
Archie Burke 1 $60,000
Natan Johnson 1 $60,000
Mario Hussain 2 $45,000
Henry Calder 2 $45,000
Sergei Kozlov 0 $45,000
Calvin Murphy 1 $45,000
Leonardo Nevin 1 $45,000
Last Updated Tuesday, Aug 18 2026