Financial Report

Philly 0-0-0 (2nd East)
ORGANIZATION INFO
Arena
Capacity0
Ticket Price$0
SALARY COMMITMENT
Year 6$48,805,000
Year 7$37,170,000
Year 8$24,710,000
Year 9$19,520,000
EXPENSES
Pro Payroll$47,350,000
Injury Reserve$0
Effective Caphit$47,350,000
Farm Payroll$1,455,000
Prospect Fees$0
Coach$0
Games Remaining84
Total Game Expenses$581,012
Projected Expenses$48,805,000
Projected Balance-$48,805,000
INCOME
Current Funds$0
Home Games Remaining42
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Nico Bouchard 4 $5,000,000
Brian Skinner 3 $4,500,000
Frederick Kaur 4 $4,200,000
Levi Frazer 4 $4,000,000
Everett Wellington 4 $3,500,000
Avilard Gingras 2 $3,250,000
Aidan Burton 1 $3,200,000
Sidney Bullock 2 $3,000,000
Rowan Doyle 2 $2,650,000
Gavin Waters 1 $2,500,000
Sebastian Warner 1 $2,400,000
Harvey Martin 2 $2,250,000
Marcus Morrow 1 $2,200,000
Aidan Ostell 4 $1,500,000
Harvey Nelson 4 $1,200,000
Jason Beckman 2 $1,100,000
Jace Rogers 1 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Excelias Gendron 4 $120,000
George Gilmour 3 $95,000
Benson Peters 3 $80,000
Archer Whitaker 3 $75,000
Harvey Gardner 1 $75,000
Tyson Gallagher 3 $75,000
Uriah Cash 1 $75,000
Zakane Zub 3 $75,000
Gregory Sherman 1 $75,000
Sergei Kozlov 3 $65,000
James Jackson 2 $60,000
Hudson Malkin 3 $60,000
Finn Harper 2 $60,000
Beckett Carter 3 $60,000
Marshall Pittman 3 $60,000
Archie Burke 1 $60,000
Natan Johnson 1 $60,000
Mario Hussain 2 $45,000
Henry Calder 2 $45,000
Lukas Russell 3 $45,000
Calvin Murphy 1 $45,000
Leonardo Nevin 1 $45,000
Last Updated Wednesday, Sep 23 2026