Financial Report

Philly 21-21-6 (6th East)
ORGANIZATION INFO
Arena
Capacity0
Ticket Price$0
SALARY COMMITMENT
Year 4$58,810,000
Year 5$45,365,000
Year 6$30,980,000
Year 7$14,520,000
EXPENSES
Pro Payroll$58,000,000
Injury Reserve$4,200,000
Effective Caphit$53,800,000
Farm Payroll$810,000
Prospect Fees$0
Coach$0
Games Remaining34
Total Game Expenses$717,195
Projected Expenses$24,384,634
Projected Balance-$24,384,634
INCOME
Current Funds$0
Home Games Remaining17
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Frederick Kaur 5 $4,200,000
Borce Jindrak 3 $4,000,000
Levi Frazer 5 $4,000,000
Brian Skinner 1 $3,500,000
Nico Bouchard 1 $3,500,000
Everett Wellington 5 $3,500,000
Avilard Gingras 3 $3,250,000
Aidan Burton 2 $3,200,000
Sidney Bullock 3 $3,000,000
Vassilis Maniatides 2 $2,750,000
Rowan Doyle 3 $2,650,000
Gavin Waters 2 $2,500,000
Matthias Sexton 1 $2,500,000
Sebastian Warner 2 $2,400,000
Levell Gibbs 1 $2,300,000
Harvey Martin 3 $2,250,000
Marcus Morrow 2 $2,200,000
Michael Murphy 1 $1,600,000
Aidan Ostell 5 $1,500,000
Harvey Nelson 5 $1,200,000
Jason Beckman 3 $1,100,000
Jace Rogers 2 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Excelias Gendron 5 $120,000
Harvey Gardner 2 $75,000
Uriah Cash 2 $75,000
Gregory Sherman 2 $75,000
James Jackson 3 $60,000
Finn Harper 3 $60,000
Archie Burke 2 $60,000
Natan Johnson 2 $60,000
Mario Hussain 3 $45,000
Henry Calder 3 $45,000
Sergei Kozlov 1 $45,000
Calvin Murphy 2 $45,000
Leonardo Nevin 2 $45,000
Last Updated Friday, May 29 2026